| Revenue | NOK 5K | — |
| EBITDA | NOK -28K | +31% |
| Net profit | NOK -28K | +73% |
| Total assets | NOK 11K | -51% |
| Equity | NOK -83K | -51% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 289 | 333 | 269 | 321 | 417 | 875 | 632 | 536 | 852 | 31 | 155 | 114 | 48 | 0 | 0 | 0 | 5 |
| Staff expenses | −0 | −121 | −169 | −112 | −531 | −472 | −509 | −472 | −421 | −192 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 80 | −7 | −18 | −405 | −297 | 159 | −29 | −93 | 519 | 1 | 118 | 86 | 25 | −16 | −16 | −40 | −28 |
| Depreciation & amort. | −0 | −11 | −5 | −5 | −0 | −0 | −0 | −0 | −3 | −6 | −8 | −83 | −83 | −83 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 69 | −13 | −22 | −405 | −297 | 159 | −29 | −95 | 514 | −8 | 35 | 3 | −59 | −16 | −16 | −40 | −28 |
| Net financials | 0 | 0 | −1 | −2 | −10 | −21 | −8 | −4 | −2 | −3 | 0 | −0 | 14 | 25 | 0 | −0 | 0 | 0 |
| Profit before tax | 0 | 69 | −13 | −24 | −415 | −318 | 151 | −32 | −97 | 511 | −7 | 35 | 17 | −34 | −16 | −16 | −40 | −28 |
| Tax | −0 | 19 | −3 | −6 | −257 | −228 | 49 | −9 | −10 | 131 | 1 | 10 | 4 | −8 | −4 | −4 | 61 | −0 |
| Net profit | 0 | 50 | −10 | −18 | −158 | −90 | 103 | −24 | −87 | 380 | −8 | 24 | 13 | −27 | −13 | −13 | −101 | −28 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 223 | 193 | 156 | 473 | 466 | 400 | 273 | 275 | 703 | 533 | 587 | 601 | 548 | 526 | 530 | 23 | 11 |
| Equity | — | 143 | 133 | 115 | −43 | 167 | 269 | 246 | 158 | 539 | 530 | 555 | 568 | 542 | 529 | 517 | −55 | −83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 80 | 60 | 41 | 516 | 299 | 131 | 28 | 117 | 164 | 2 | 30 | 32 | 7 | −3 | 14 | 78 | 94 |
| Total debt | 0 | 80 | 60 | 41 | 516 | 299 | 131 | 28 | 117 | 164 | 2 | 33 | 32 | 7 | −3 | 14 | 78 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2009 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Myrvold | Deputy Member | 0 companies |
| Nils Misvær | Chief Executive Officer | 0 companies |