| Revenue | NOK 10,6M | -4% |
| EBITDA | NOK 778K | -46% |
| Net profit | NOK 409K | -59% |
| Total assets | NOK 3,9M | -20% |
| Equity | NOK 1,5M | +37% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 492 | 8 877 | 8 793 | 10 966 | 10 576 |
| Staff expenses | −5 645 | −4 955 | −4 080 | −4 632 | −4 724 |
| EBITDA | 1 581 | 454 | 503 | 1 435 | 778 |
| Depreciation & amort. | −46 | −61 | −81 | −135 | −226 |
| EBIT | 1 534 | 392 | 421 | 1 300 | 551 |
| Net financials | 4 | 0 | −12 | −15 | −9 |
| Profit before tax | 1 539 | 393 | 409 | 1 285 | 542 |
| Tax | 415 | 8 | 66 | 290 | 133 |
| Net profit | 1 123 | 384 | 343 | 995 | 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 357 | 5 502 | 3 952 | 4 936 | 3 930 |
| Equity | 2 369 | 948 | 1 302 | 1 097 | 1 506 |
| Long-term debt | 262 | 202 | 154 | 107 | 18 |
| Short-term debt | 3 726 | 4 352 | 2 497 | 3 732 | 2 407 |
| Total debt | 3 988 | 4 554 | 2 650 | 3 839 | 2 425 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Våge | Chief Executive Officer | 0 companies |
| Morten Baltzersen | Chief Executive Officer | 0 companies |
| Frank Trygve Maugesten | Chairman | 0 companies |
| Børre Holstad | Board of Directors | 0 companies |
| Kjetil Johansen | Board of Directors | 0 companies |
| Knut Braastad | Board of Directors | 0 companies |