| Revenue | NOK 390K | -29% |
| EBITDA | NOK 98K | +173% |
| Net profit | NOK 114K | +172% |
| Total assets | NOK 11,9M | -9% |
| Equity | NOK 11,5M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 115 | 1 110 | 372 | 329 | 260 | 1 079 | 499 | 588 | 436 | 1 576 | 741 | 1 630 | 1 946 | 2 606 | 548 | 390 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −6 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 |
| EBITDA | −555 | −278 | 963 | 177 | 149 | 92 | 906 | 313 | 328 | 254 | 1 395 | 502 | 1 353 | 1 661 | 2 308 | −135 | 98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −555 | −278 | 963 | 177 | 149 | 92 | 906 | 313 | 328 | 254 | 1 395 | 502 | 1 353 | 1 661 | 2 308 | −135 | 98 |
| Net financials | −322 | −118 | −110 | −121 | −72 | −61 | −52 | −11 | −0 | 3 | −2 | 5 | 4 | 14 | −5 | 22 | 14 |
| Profit before tax | −878 | −396 | 853 | 56 | 77 | 30 | 854 | 302 | 327 | 257 | 1 394 | 507 | 1 357 | 1 675 | 2 303 | −114 | 112 |
| Tax | −247 | 138 | 93 | 176 | −0 | −0 | −0 | −0 | −0 | −0 | 57 | 56 | 120 | 176 | 462 | 44 | −2 |
| Net profit | −630 | −534 | 760 | −120 | 77 | 30 | 854 | 302 | 327 | 257 | 1 336 | 450 | 1 237 | 1 499 | 1 841 | −157 | 114 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 189 | 12 083 | 12 993 | 13 018 | 13 195 | 11 669 | 12 472 | 10 834 | 10 086 | 9 442 | 9 862 | 10 315 | 10 615 | 12 271 | 13 956 | 13 112 | 11 904 |
| Equity | 6 497 | 5 963 | 6 723 | 6 603 | 6 680 | 6 711 | 7 565 | 7 866 | 8 194 | 8 451 | 9 787 | 10 237 | 10 475 | 9 974 | 11 815 | 11 658 | 11 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 117 | 310 | 333 | 276 |
| Short-term debt | 6 692 | 6 120 | 6 270 | 6 415 | 6 515 | 4 959 | 4 907 | 2 968 | 1 893 | 992 | 75 | 77 | 107 | 2 181 | 1 831 | 1 121 | 91 |
| Total debt | 6 692 | 6 120 | 6 270 | 6 415 | 6 515 | 4 959 | 4 907 | 2 968 | 1 893 | 992 | 75 | 77 | 140 | 2 297 | 2 141 | 1 454 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Deputy Member | Deputy Member | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Pauline Dyrud Hess | Deputy Member | 0 companies |