| Revenue | NOK 45,6M | +7% |
| EBITDA | NOK -1M | +21% |
| Net profit | NOK -6,1M | -17% |
| Total assets | NOK 102,4M | +8% |
| Equity | NOK 66,5M | -8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 065 | 6 939 | 5 117 | 9 874 | 4 480 | 4 271 | 3 988 | 3 614 | 3 554 | 3 794 | 30 856 | 33 608 | 48 363 | 35 347 | 39 076 | 42 559 | 45 622 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −695 | −1 660 | −1 735 | −1 846 | −1 880 | −2 091 |
| EBITDA | 9 016 | 6 899 | 5 094 | 9 820 | 4 311 | 4 067 | 3 741 | 3 503 | 3 262 | 3 191 | 749 | −1 617 | 12 895 | −912 | 340 | −1 302 | −1 029 |
| Depreciation & amort. | −3 311 | −3 232 | −3 232 | −3 211 | −3 168 | −3 168 | −3 168 | −3 168 | −3 168 | −3 168 | −3 168 | −3 172 | −3 112 | −3 177 | −3 340 | −3 560 | −3 941 |
| EBIT | 5 705 | 3 667 | 1 862 | 6 609 | 1 143 | 899 | 573 | 335 | 94 | 24 | −2 418 | −4 789 | 9 783 | −4 089 | −3 000 | −4 862 | −4 970 |
| Net financials | −4 328 | −1 928 | −1 384 | −1 334 | −1 073 | −794 | −546 | −322 | −87 | −21 | −13 | 12 | −9 | 1 | 12 | −357 | −1 150 |
| Profit before tax | 1 377 | 1 739 | 479 | 5 275 | 71 | 105 | 27 | 13 | 7 | 2 | −2 431 | −4 777 | 9 774 | −4 088 | −2 988 | −5 219 | −6 120 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 377 | 1 739 | 479 | 5 275 | 71 | 105 | 27 | 13 | 7 | 2 | −2 431 | −4 777 | 9 774 | −4 088 | −2 988 | −5 219 | −6 120 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 940 | 119 833 | 111 785 | 109 363 | 99 112 | 95 983 | 92 068 | 88 726 | 85 844 | 85 402 | 85 284 | 80 659 | 92 472 | 88 309 | 83 090 | 94 521 | 102 385 |
| Equity | 4 171 | 5 910 | 6 388 | 11 664 | 11 734 | 11 839 | 11 867 | 11 880 | 11 887 | 11 889 | 9 458 | 4 681 | 84 895 | 80 807 | 77 820 | 72 601 | 66 481 |
| Long-term debt | 116 756 | 113 304 | 104 512 | 96 803 | 86 547 | 83 364 | 80 196 | 76 622 | 73 776 | 73 353 | 72 869 | 72 447 | 1 646 | 1 223 | 801 | 16 112 | 26 863 |
| Short-term debt | 2 013 | 619 | 885 | 896 | 831 | 779 | 4 | 224 | 182 | 160 | 2 956 | 3 531 | 5 931 | 6 279 | 4 469 | 5 808 | 9 042 |
| Total debt | 118 769 | 113 923 | 105 397 | 97 699 | 87 378 | 84 143 | 80 201 | 76 846 | 73 957 | 73 513 | 75 826 | 75 978 | 7 577 | 7 502 | 5 270 | 21 921 | 35 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Deputy Member | Deputy Member | 2020 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FO Deputy Member | Deputy Member | 2020 | — | — |
SM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Salamatu Winningah | Deputy Member | 0 companies |
| Christian Are Kaspersen | Chief Executive Officer | 0 companies |
| Finn Ove Smith | Deputy Member | 0 companies |
| Svein Møllersen | Deputy Member | 0 companies |
| Astrid Tove Olsen | Board of Directors | 0 companies |
| Alf-Anton Røst | Chairman | 0 companies |
| Mohamed Ahmed Yusuf | Deputy Chairman | 0 companies |
| Morten Støver | Chairman | 0 companies |