| Revenue | NOK 2,3M | +9% |
| EBITDA | NOK 836K | +77% |
| Net profit | NOK 86K | +154% |
| Total assets | NOK 14,6M | -2% |
| Equity | NOK 4,8M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 709 | 1 831 | 2 393 | 2 810 | 1 950 | 2 031 | 2 140 | 2 286 | 2 091 | 2 147 | 2 539 | 3 371 | 1 944 | 2 083 | 2 278 |
| Staff expenses | −70 | −65 | −75 | −35 | −108 | −131 | −113 | −36 | −0 | −30 | −38 | −72 | −52 | −65 | −45 |
| EBITDA | 1 154 | 1 015 | 1 494 | 1 647 | 851 | 409 | 768 | 843 | 902 | 624 | 736 | 2 246 | 544 | 471 | 836 |
| Depreciation & amort. | −514 | −514 | −1 016 | −492 | −492 | −492 | −492 | −466 | −445 | −445 | −441 | −323 | −484 | −528 | −528 |
| EBIT | 639 | 501 | 478 | 1 155 | 360 | −82 | 277 | 377 | 457 | 179 | 295 | 1 922 | 59 | −57 | 308 |
| Net financials | −688 | −457 | −289 | −285 | −219 | −213 | −192 | −162 | −127 | −112 | −100 | −86 | −52 | −104 | −222 |
| Profit before tax | −48 | 44 | 190 | 870 | 141 | −295 | 85 | 215 | 330 | 67 | 194 | 1 837 | 7 | −161 | 86 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 | 44 | 190 | 870 | 141 | −295 | 85 | 215 | 330 | 67 | 194 | 1 837 | 7 | −161 | 86 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 826 | 12 189 | 11 761 | 11 615 | 11 489 | 9 938 | 9 555 | 8 452 | 8 304 | 7 673 | 7 383 | 9 316 | 15 739 | 14 904 | 14 559 |
| Equity | 1 239 | 1 283 | 1 473 | 2 343 | 2 484 | 2 189 | 2 273 | 2 488 | 2 818 | 2 885 | 3 080 | 4 916 | 4 923 | 4 763 | 4 849 |
| Long-term debt | 11 318 | 10 503 | 9 723 | 8 912 | 8 277 | 7 532 | 6 803 | 5 789 | 5 101 | 4 518 | 4 043 | 4 203 | 10 624 | 10 046 | 9 525 |
| Short-term debt | 268 | 403 | 565 | 360 | 729 | 217 | 479 | 174 | 385 | 270 | 261 | 197 | 191 | 95 | 185 |
| Total debt | 11 587 | 10 906 | 10 288 | 9 272 | 9 006 | 7 749 | 7 282 | 5 964 | 5 486 | 4 788 | 4 304 | 4 399 | 10 815 | 10 141 | 9 710 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thrond Aasmund Gjelseth | Board of Directors | 0 companies |
| Walter Pedersen | Board of Directors | 0 companies |
| Silje Nordgård | Chairman | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Lena Elise Nymo | Board of Directors | 0 companies |