| Revenue | NOK 360K | — |
| EBITDA | NOK 218K | +319% |
| Net profit | NOK 3,3M | +10% |
| Total assets | NOK 13M | +32% |
| Equity | NOK 12,1M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 276 | 276 | 276 | 232 | 185 | 216 | 216 | 216 | 216 | 216 | 216 | 276 | 288 | 72 | 0 | 360 |
| Staff expenses | −0 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 252 | 254 | 244 | 249 | 213 | 147 | 190 | 186 | 186 | 184 | 139 | 130 | 244 | 255 | 15 | −100 | 218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −62 |
| EBIT | 252 | 254 | 244 | 249 | 213 | 147 | 190 | 186 | 186 | 184 | 139 | 130 | 244 | 255 | 15 | −100 | 157 |
| Net financials | 238 | −50 | −36 | −30 | −21 | −14 | 1 910 | 35 | 1 431 | 484 | −128 | 725 | 139 | 1 891 | −333 | 3 103 | 3 190 |
| Profit before tax | 489 | 204 | 208 | 219 | 191 | 133 | 2 100 | 221 | 1 618 | 668 | 11 | 854 | 382 | 2 146 | −319 | 3 003 | 3 347 |
| Tax | 49 | 57 | 59 | 61 | 53 | 37 | 54 | 60 | 55 | 54 | 45 | 43 | 48 | 7 | 48 | −10 | 35 |
| Net profit | 440 | 147 | 150 | 158 | 138 | 96 | 2 046 | 161 | 1 562 | 614 | −34 | 811 | 334 | 2 139 | −367 | 3 012 | 3 312 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 875 | 1 764 | 1 694 | 1 907 | 1 757 | 2 131 | 4 135 | 4 261 | 5 644 | 5 831 | 5 793 | 6 432 | 6 516 | 7 841 | 7 305 | 9 828 | 12 969 |
| Equity | 858 | 1 005 | 1 154 | 1 312 | 1 450 | 1 546 | 3 547 | 3 558 | 5 020 | 5 534 | 5 370 | 5 991 | 6 125 | 7 439 | 7 072 | 9 585 | 12 147 |
| Long-term debt | 831 | 651 | 434 | 329 | 206 | 500 | 446 | 396 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557 |
| Short-term debt | 186 | 108 | 105 | 266 | 100 | 85 | 142 | 308 | 274 | 297 | 423 | 441 | 390 | 402 | 233 | 243 | 264 |
| Total debt | 1 018 | 759 | 539 | 595 | 306 | 585 | 588 | 703 | 624 | 297 | 423 | 441 | 390 | 402 | 233 | 243 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Morch Olsen | Deputy Member | 0 companies |
| Helèn Morch Olsen | Chairman | 0 companies |