| Revenue | NOK 0 | — |
| EBITDA | NOK -198K | -546% |
| Net profit | NOK -211K | -506% |
| Total assets | NOK 2,5M | +2% |
| Equity | NOK 2,1M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 200 | 7 875 | 4 652 | 5 487 | 8 445 | 8 016 | 5 439 | 190 | 0 | 0 | 4 596 | 5 100 | 734 | 271 | 137 | 0 | 0 |
| Staff expenses | −1 488 | −1 533 | −675 | −745 | −1 494 | −1 598 | −1 300 | 52 | −0 | −0 | −1 692 | −1 425 | −346 | 350 | −0 | −0 | −0 |
| EBITDA | 332 | −84 | −234 | 509 | 765 | 1 128 | 545 | 108 | −124 | −36 | −113 | 465 | 271 | 557 | 44 | −31 | −198 |
| Depreciation & amort. | −154 | −112 | −55 | −48 | −50 | −62 | −73 | −57 | −91 | −0 | −7 | −15 | −15 | −15 | −11 | −11 | −0 |
| EBIT | 178 | −197 | −289 | 461 | 715 | 1 066 | 472 | 50 | −215 | −36 | −119 | 450 | 256 | 542 | 32 | −42 | −198 |
| Net financials | −314 | −249 | −224 | −161 | −163 | −208 | −47 | −125 | −89 | −18 | −19 | −30 | −2 | 0 | −0 | −2 | −1 |
| Profit before tax | −136 | −446 | −513 | 300 | 552 | 858 | 425 | −75 | −304 | −54 | −138 | 421 | 254 | 542 | 32 | −44 | −198 |
| Tax | −30 | −68 | −0 | −0 | 19 | 266 | 160 | −0 | −0 | −0 | −0 | −0 | −4 | 122 | 4 | −9 | 13 |
| Net profit | −106 | −378 | −513 | 300 | 533 | 592 | 265 | −75 | −304 | −54 | −138 | 421 | 258 | 420 | 28 | −35 | −211 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 345 | 5 970 | 4 519 | 4 650 | 5 619 | 5 120 | 4 103 | 3 224 | 3 105 | 3 056 | 3 795 | 3 912 | 3 873 | 3 878 | 3 620 | 2 479 | 2 520 |
| Equity | 1 426 | 1 049 | 536 | 835 | 1 319 | 1 311 | 1 426 | 1 759 | 1 458 | 1 404 | 1 266 | 1 687 | 1 945 | 2 364 | 2 393 | 2 280 | 2 068 |
| Long-term debt | 2 835 | 3 175 | 2 204 | 2 236 | 1 731 | 1 816 | 1 092 | 956 | 1 404 | 1 403 | 1 805 | 1 200 | 900 | 806 | 806 | 0 | 156 |
| Short-term debt | 1 084 | 1 747 | 1 780 | 1 579 | 2 569 | 1 992 | 1 585 | 510 | 243 | 249 | 723 | 1 025 | 1 028 | 707 | 421 | 199 | 296 |
| Total debt | 3 919 | 4 922 | 3 983 | 3 815 | 4 300 | 3 809 | 2 677 | 1 466 | 1 647 | 1 652 | 2 528 | 2 226 | 1 928 | 1 513 | 1 227 | 199 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
SK Deputy Member | Deputy Member | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Humint As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Otto Berntzen | Chief Executive Officer | 0 companies |
| Synnøve Karin Berntzen | Deputy Member | 0 companies |