| Revenue | NOK 7,1M | +7% |
| EBITDA | NOK 502K | +71% |
| Net profit | NOK 565K | +36% |
| Total assets | NOK 8,1M | +19% |
| Equity | NOK 5M | +13% |
| Employees | 4 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 988 | 10 469 | 8 850 | 9 011 | 9 627 | 8 813 | 8 335 | 11 197 | 6 853 | 7 693 | 6 708 | 6 563 | 6 644 | 7 140 |
| Staff expenses | −4 168 | −4 982 | −3 708 | −3 573 | −3 976 | −4 470 | −4 517 | −3 786 | −2 362 | −2 532 | −2 787 | −3 346 | −3 637 | −3 731 |
| EBITDA | 741 | 1 898 | 374 | 1 437 | 2 167 | −530 | −594 | 2 655 | 441 | 2 609 | 880 | 489 | 294 | 502 |
| Depreciation & amort. | −115 | 68 | −7 | 3 015 | −0 | −236 | −405 | −405 | −405 | −405 | −167 | −0 | −0 | −0 |
| EBIT | 626 | 1 966 | 367 | 4 451 | 2 167 | −767 | −999 | 2 250 | 36 | 2 204 | 713 | 489 | 294 | 502 |
| Net financials | 71 | 199 | 280 | 165 | 58 | 68 | −116 | −1 975 | −94 | −341 | −5 | 17 | 122 | 63 |
| Profit before tax | 697 | 2 165 | 646 | 4 617 | 2 224 | −698 | −1 115 | 275 | −58 | 1 863 | 708 | 506 | 416 | 565 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 697 | 2 165 | 646 | 4 617 | 2 224 | −698 | −1 115 | 275 | −58 | 1 863 | 708 | 506 | 416 | 565 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 930 | 6 870 | 5 018 | 8 546 | 10 675 | 5 060 | 5 562 | 4 657 | 3 939 | 4 616 | 5 976 | 6 399 | 6 825 | 8 095 |
| Equity | 7 577 | 2 056 | 978 | 2 028 | 5 612 | 2 414 | 1 299 | 1 573 | 922 | 2 785 | 3 493 | 3 999 | 4 415 | 4 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 353 | 4 814 | 4 040 | 6 518 | 5 063 | 2 647 | 4 263 | 3 084 | 3 018 | 1 831 | 2 483 | 2 400 | 2 410 | 3 115 |
| Total debt | 2 353 | 4 814 | 4 040 | 6 518 | 5 063 | 2 647 | 4 263 | 3 084 | 3 018 | 1 831 | 2 483 | 2 400 | 2 410 | 3 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Contact Person | Contact Person | 2019 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Mind Ventures Ltd | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Avnung | Contact Person | 0 companies |
| Richard Laurence Veal | Chief Executive Officer | 0 companies |
| Jordan Michael Copland | Board of Directors | 0 companies |
| Christina Sabela Garcia | Board of Directors | 0 companies |
| Dan Meir Rhodes | Chairman | 0 companies |
| Tore Hofstad | Chairman | 0 companies |