| Revenue | NOK 49K | -95% |
| EBITDA | NOK -1,7M | -71% |
| Net profit | NOK -1,6M | +11% |
| Total assets | NOK 11,3M | +15% |
| Equity | NOK -9,6M | -20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 328 | 162 | 253 | 225 | 190 | 120 | 371 | 411 | 1 004 | 1 175 | 1 164 | 766 | 665 | 1 087 | 1 613 | 952 | 49 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −949 | −159 | −226 | −0 |
| EBITDA | 0 | 86 | 2 | 106 | −70 | −88 | −165 | 72 | 242 | 679 | 518 | 628 | 164 | 121 | −402 | 640 | −965 | −1 650 |
| Depreciation & amort. | −0 | −61 | −61 | −62 | −41 | −11 | −3 497 | −18 | −33 | −133 | −113 | −96 | −29 | −198 | −0 | −0 | −79 | −0 |
| EBIT | 0 | 25 | −59 | 44 | −112 | −99 | −3 663 | 54 | 210 | 546 | 406 | 532 | 135 | −77 | −402 | 640 | −1 044 | −1 650 |
| Net financials | 0 | −353 | −311 | −284 | −271 | −203 | −247 | −448 | 414 | −283 | −3 | 0 | −477 | −529 | −228 | −302 | −790 | 25 |
| Profit before tax | 0 | −328 | −370 | −239 | −383 | −301 | −3 909 | −393 | 623 | 263 | 403 | 532 | −342 | −606 | −630 | 338 | −1 834 | −1 625 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −328 | −370 | −239 | −383 | −301 | −3 909 | −393 | 623 | 263 | 403 | 532 | −342 | −606 | −630 | 338 | −1 834 | −1 625 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 757 | 5 292 | 5 162 | 5 043 | 5 157 | 1 729 | 1 837 | 1 761 | 1 879 | 1 762 | 1 626 | 2 233 | 1 571 | 714 | 1 026 | 9 832 | 11 336 |
| Equity | — | −544 | −915 | −1 154 | −1 537 | −1 838 | −5 747 | −6 141 | −5 517 | −5 337 | −4 934 | −4 402 | −4 744 | −5 350 | −5 980 | −5 641 | −7 993 | −9 619 |
| Long-term debt | 0 | 6 000 | 0 | 0 | 0 | 6 151 | 6 692 | 7 051 | 6 527 | 6 558 | 6 307 | 6 010 | 6 481 | 6 481 | 6 360 | 6 360 | 16 056 | 20 185 |
| Short-term debt | 0 | 302 | 207 | 316 | 460 | 844 | 784 | 927 | 751 | 658 | 390 | 18 | 496 | 440 | 333 | 307 | 1 769 | 769 |
| Total debt | 0 | 6 302 | 6 207 | 6 316 | 6 580 | 6 995 | 7 477 | 7 977 | 7 278 | 7 216 | 6 697 | 6 028 | 6 977 | 6 920 | 6 694 | 6 667 | 17 825 | 20 954 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salvator Gruppen As | Company | 66.5% | 66.5% | 2024 |
VESTBO BBL | Company | 33.5% | 33.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iris Angelika Erdmann | Board of Directors | 0 companies |
| Bjarne Erdmann-Litland | Chairman | 0 companies |
| Terje Lægland Trengereid | Board of Directors | 0 companies |
| Iris Angelika Erdmann-Litland | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Bjarne Litland | Chairman | 0 companies |
| Bjørnar Lunde Gilje | Board of Directors | 0 companies |