Riskpilot← Back to searchSign inGet full accessMATHUSET GRIMO AS
ASActiveOrg 961017599Nærbutikken Grimo Fjordavegen 3583, 5777 GrimoNon-specialised retail sale of predominately food, beverages or tobacco · NACE 4711Est. 19916 employees
Revenue 2024
NOK 6,7M
-1% vs 2023
EBITDA margin
-3.0%
-164% vs 2023
Equity ratio
-29.7%
Financial strength
Net profit 2024
NOK -329K
-207% vs 2023
| Revenue | NOK 6,7M | -1% |
| EBITDA | NOK -202K | -164% |
| Net profit | NOK -329K | -207% |
| Total assets | NOK 947K | -31% |
| Equity | NOK -281K | -691% |
| Employees | 6 | — |
Legal name
MATHUSET GRIMO AS
Org number
961017599
Legal form
Aksjeselskap
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
11. juni 1991
Share capital
NOK 400 000
Employees
6 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styreleiar og nestleiar kvar for seg.
Company purpose
Butikkhandel med bredt vareutvalg med hovedvekt på dagligvarer, samt med hva som hermed kan settes i forbindelse.
Address
Nærbutikken Grimo Fjordavegen 3583, 5777 Grimo
Phone
+4797028100
Email
joker.grimo@ngbutikk.net
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 265 | 3 140 | 4 749 | 5 124 | 5 030 | 5 078 | 5 363 | 5 380 | 5 640 | 5 513 | 5 880 | 5 566 | 6 007 | 6 437 | 6 219 | 6 738 | 6 679 |
| Staff expenses | −0 | −612 | −464 | −487 | −570 | −642 | −658 | −662 | −621 | −685 | −668 | −705 | −815 | −513 | −1 196 | −1 080 | −794 | −946 |
| EBITDA | 0 | −96 | −284 | 251 | 98 | −68 | 4 | −109 | −69 | 201 | 49 | 40 | 91 | 432 | −350 | −247 | 317 | −202 |
| Depreciation & amort. | −0 | −12 | −9 | −26 | −20 | −10 | −15 | −37 | −39 | −39 | −39 | −43 | −33 | −12 | −32 | −60 | −87 | −126 |
| EBIT | 0 | −108 | −292 | 225 | 78 | −78 | −11 | −146 | −108 | 162 | 10 | −2 | 57 | 420 | −382 | −307 | 229 | −329 |
| Net financials | 0 | 235 | −1 | −10 | −9 | −10 | −15 | −30 | −36 | −34 | −27 | −23 | −23 | −22 | −27 | −49 | −53 | −43 |
| Profit before tax | 0 | 128 | −293 | 215 | 69 | −88 | −26 | −176 | −144 | 128 | −17 | −26 | 34 | 398 | −409 | −357 | 177 | −371 |
| Tax | −0 | −31 | −86 | 63 | 19 | −25 | −6 | 46 | −0 | −0 | −0 | −0 | −0 | 13 | −0 | −0 | −131 | −43 |
| Net profit | 0 | 158 | −208 | 152 | 50 | −64 | −20 | −222 | −144 | 128 | −17 | −26 | 34 | 386 | −409 | −357 | 307 | −329 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 422 | 493 | 765 | 696 | 772 | 908 | 837 | 868 | 937 | 870 | 913 | 716 | 1 018 | 1 176 | 969 | 1 374 | 947 |
| Equity | — | 307 | 99 | 251 | 301 | 287 | 267 | 45 | −99 | 29 | 12 | −14 | 20 | 406 | −3 | −360 | 48 | −281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 218 | 493 | 415 | 313 | 228 | 417 | 306 | 490 | 612 | 541 | 694 |
| Short-term debt | 0 | 115 | 394 | 514 | 395 | 485 | 446 | 574 | 474 | 494 | 545 | 698 | 279 | 306 | 689 | 716 | 786 | 534 |
| Total debt | 0 | 115 | 394 | 514 | 395 | 485 | 641 | 792 | 967 | 908 | 858 | 927 | 696 | 612 | 1 179 | 1 329 | 1 327 | 1 228 |
EBITDA margin
-3.0%
This company
15.8%
Market median
-119% vs market
20072024
Equity ratio
-29.7%
This company
38.2%
Market median
-178% vs market
20072024
Return on equity
-32865000.0%
This company
18.4%
Market median
-178614230% vs market
20072024
Net profit margin
-4.9%
This company
8.1%
Market median
-160% vs market
20072024
Asset turnover
7.05×
This company
1.12×
Market median
+529% vs market
20072024
Debt / equity
4.37×
This company
0.62×
Market median
-605% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 6.3% | 6.3% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MATHUSET GRIMO AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Stein Hauge Aarekol | Chief Executive Officer | 0 companies |
| Siri Kolstø Aarekol | Chairman | 0 companies |
| Tor Aarekol | Board of Directors | 0 companies |