| Revenue | NOK 14,5M | +3% |
| EBITDA | NOK 5,9M | +74% |
| Net profit | NOK 339K | +184% |
| Total assets | NOK 192M | -2% |
| Equity | NOK 68,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 217 | 3 875 | 12 729 | 5 891 | 6 545 | 6 243 | 6 100 | 6 674 | 5 788 | 6 229 | 16 382 | 7 402 | 9 361 | 64 | 13 372 | 14 060 | 14 457 |
| Staff expenses | −458 | −484 | −542 | −1 076 | −807 | −494 | −115 | −97 | −101 | −100 | −113 | −81 | −81 | 155 | −123 | −128 | −135 |
| EBITDA | 1 356 | 354 | 9 009 | 832 | 1 160 | 1 603 | 855 | −537 | 1 242 | 1 048 | 11 523 | 2 400 | 4 066 | 347 | 5 463 | 3 377 | 5 863 |
| Depreciation & amort. | −293 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −5 | −12 | −69 |
| EBIT | 1 063 | 354 | 9 009 | 832 | 1 160 | 1 603 | 855 | −537 | 1 242 | 1 048 | 11 523 | 2 400 | 4 066 | 348 | 5 458 | 3 364 | 5 794 |
| Net financials | 731 | −198 | 51 | −450 | −1 023 | −1 180 | −981 | −1 678 | −1 021 | −1 314 | −1 409 | −730 | −1 421 | 1 535 | −1 550 | −3 770 | −5 454 |
| Profit before tax | 1 794 | 156 | 9 061 | 382 | 137 | 422 | −126 | −2 215 | 221 | −266 | 10 114 | 1 670 | 2 645 | 1 883 | 3 907 | −406 | 339 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 794 | 156 | 9 061 | 382 | 137 | 422 | −126 | −2 215 | 221 | −266 | 10 114 | 1 670 | 2 645 | 1 883 | 3 907 | −406 | 339 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 253 | 63 641 | 136 916 | 127 230 | 125 496 | 125 487 | 124 350 | 121 464 | 113 476 | 112 255 | 132 998 | 121 297 | 188 308 | 199 122 | 198 676 | 195 684 | 192 000 |
| Equity | 44 120 | 44 276 | 53 337 | 53 719 | 53 856 | 54 278 | 54 152 | 51 937 | 52 159 | 51 892 | 62 006 | 63 675 | 66 320 | 64 437 | 68 344 | 67 938 | 68 277 |
| Long-term debt | 12 984 | 18 654 | 15 546 | 68 809 | 67 762 | 66 647 | 65 366 | 64 027 | 57 501 | 56 230 | 54 909 | 53 537 | 68 750 | 128 286 | 124 685 | 121 884 | 119 694 |
| Short-term debt | 149 | 711 | 65 853 | 4 702 | 3 878 | 4 562 | 4 832 | 5 499 | 3 817 | 4 132 | 16 083 | 4 085 | 53 238 | 6 399 | 5 647 | 5 862 | 4 029 |
| Total debt | 13 133 | 19 365 | 81 399 | 73 511 | 71 640 | 71 209 | 70 198 | 69 527 | 61 317 | 60 362 | 70 992 | 57 622 | 121 988 | 134 685 | 130 332 | 127 746 | 123 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EE Deputy Member | Deputy Member | 2024 | — | — |
EJ Deputy Member | Deputy Member | 2021 | — | — |
HE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Liss Paulsen | Chief Executive Officer | 0 companies |
| Elisabeth Eide Nilsen | Deputy Member | 0 companies |
| Eirin Johnsen Hellesvik | Deputy Member | 0 companies |
| Heidi Esjeholm | Deputy Member | 0 companies |
| Eva-Karin Sissel Sørensen Busch | Board of Directors | 0 companies |
| Egil Arnsby | Board of Directors | 0 companies |
| Odd-Tore Fygle | Board of Directors | 0 companies |
| Tyra Ræder Breivoll | Chairman | 0 companies |
| Stig Erik Fossum | Chairman | 0 companies |
| Mads Torrissen | Chairman | 0 companies |