| Revenue | NOK 41,2M | -5% |
| EBITDA | NOK -2,4M | +70% |
| Net profit | NOK -2,8M | +58% |
| Total assets | NOK 18,5M | +15% |
| Equity | NOK 1,5M | -46% |
| Employees | 31 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 35 192 | 43 923 | 39 602 | 43 331 | 41 212 |
| Staff expenses | −19 989 | −20 663 | −23 797 | −26 029 | −22 559 |
| EBITDA | −1 289 | −1 250 | −3 830 | −8 229 | −2 435 |
| Depreciation & amort. | −455 | −301 | −209 | −260 | −155 |
| EBIT | −1 744 | −1 551 | −4 039 | −8 489 | −2 591 |
| Net financials | −115 | −236 | −78 | −106 | −221 |
| Profit before tax | −1 859 | −1 787 | −4 118 | −8 595 | −2 812 |
| Tax | −553 | −383 | −889 | −1 883 | −0 |
| Net profit | −1 421 | −1 404 | −3 229 | −6 711 | −2 812 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 19 029 | 23 957 | 19 075 | 16 124 | 18 494 |
| Equity | 8 834 | 9 832 | 9 024 | 2 833 | 1 535 |
| Long-term debt | 9 | 304 | 98 | 0 | 3 000 |
| Short-term debt | 10 187 | 13 822 | 9 954 | 13 290 | 13 959 |
| Total debt | 10 195 | 14 126 | 10 052 | 13 290 | 16 959 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ove Nygård | Chief Executive Officer | 0 companies |
| Trond Remy Hjeltnes | Chief Executive Officer | 0 companies |
| Jostein Mikal Nygård | Board of Directors | 0 companies |