| Revenue | NOK 306,7M | +10% |
| EBITDA | NOK 19,4M | -21% |
| Net profit | NOK -16,8M | -502% |
| Total assets | NOK 201,4M | +16% |
| Equity | NOK 13,9M | -55% |
| Employees | 316 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 269 398 | 292 619 | 294 639 | 279 186 | 306 718 |
| Staff expenses | −26 563 | −30 065 | −45 886 | −70 701 | −92 082 |
| EBITDA | 23 124 | 22 901 | 22 581 | 24 522 | 19 363 |
| Depreciation & amort. | −17 587 | −15 703 | −16 631 | −22 663 | −27 234 |
| EBIT | 5 537 | 7 198 | 5 950 | 1 859 | −7 870 |
| Net financials | −1 046 | −679 | −1 395 | −5 402 | −8 887 |
| Profit before tax | 4 492 | 6 519 | 4 555 | −3 543 | −16 757 |
| Tax | 1 020 | 1 459 | 1 023 | −761 | −0 |
| Net profit | 3 472 | 5 060 | 3 533 | −2 781 | −16 757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 041 | 98 812 | 163 764 | 173 027 | 201 425 |
| Equity | 24 852 | 29 912 | 33 445 | 30 663 | 13 906 |
| Long-term debt | 28 854 | 28 861 | 77 550 | 93 582 | 115 652 |
| Short-term debt | 38 334 | 40 040 | 52 769 | 48 782 | 71 868 |
| Total debt | 67 188 | 68 900 | 130 319 | 142 364 | 187 519 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
GA Deputy Member | Deputy Member | 2024 |
RL Chief Executive Officer | Chief Executive Officer | 2025 |
JE Deputy Member | Deputy Member | 2022 |
DH Deputy Member | Deputy Member | 2022 |
GT Chief Executive Officer | Chief Executive Officer | 2025 |
NA Deputy Member | Deputy Member | 2026 |
OJ Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
GF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
TG Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
MS Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Frogner Dahl | Chief Executive Officer | 0 companies |
| Geirr Arnfinn Cordtsen | Deputy Member | 0 companies |
| Robert Lona | Chief Executive Officer | 0 companies |
| John Erling Guvåg | Deputy Member | 0 companies |
| Tonje Grave | Chief Executive Officer | 0 companies |
| Dagfinn Høiaas Slettum | Deputy Member | 0 companies |
| Gunilla Tilda Jenny Hansson | Chief Executive Officer | 0 companies |
| Nadeem Ashraf Malik | Deputy Member | 0 companies |
| Ole Jonny Mellum | Deputy Member | 0 companies |
| Morten Sæther | Deputy Member | 0 companies |
| Mohammad Fiaz | Deputy Chairman | 0 companies |
| Maddicken Nilsson | Board of Directors | 0 companies |
| Pål Eriksen | Board of Directors | 0 companies |
| Rune Sælid | Board of Directors | 0 companies |
| Perveen Kauser Khan | Board of Directors | 0 companies |
| Charles Wiktor Jørgensen | Board of Directors | 0 companies |
| Wiggo Persson | Board of Directors | 0 companies |
| Rune Lian | Chairman | 0 companies |
| Karoline Gabrielle Dellberg | Board of Directors | 0 companies |
| Mubashar Ali | Deputy Chairman | 0 companies |
| Trond Ole Ellingsvold | Board of Directors | 0 companies |
| Cecilie Holmgren Foss | Board of Directors | 0 companies |
| Espen Eriksen | Board of Directors | 0 companies |
| Kenneth Holm | Chairman | 0 companies |
| Muhammad Asim Mehmood | Board of Directors | 0 companies |
| Hilde Selander | Board of Directors | 0 companies |