| Revenue | NOK 16,9M | +7% |
| EBITDA | NOK 735K | -31% |
| Net profit | NOK 557K | -28% |
| Total assets | NOK 3,6M | +20% |
| Equity | NOK 1,7M | +47% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 207 | 12 161 | 12 076 | 15 842 | 16 909 |
| Staff expenses | −4 670 | −5 238 | −5 337 | −6 869 | −7 536 |
| EBITDA | 524 | 393 | 58 | 1 071 | 735 |
| Depreciation & amort. | −210 | −210 | −250 | −242 | −153 |
| EBIT | 314 | 183 | −192 | 829 | 582 |
| Net financials | −64 | −40 | −78 | −52 | −25 |
| Profit before tax | 249 | 142 | −270 | 777 | 557 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 249 | 142 | −270 | 777 | 557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 843 | 1 985 | 2 390 | 3 023 | 3 631 |
| Equity | 525 | 668 | 397 | 1 174 | 1 731 |
| Long-term debt | 121 | 10 | 268 | 0 | 0 |
| Short-term debt | 1 196 | 1 308 | 1 725 | 1 849 | 1 900 |
| Total debt | 1 317 | 1 317 | 1 993 | 1 849 | 1 900 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
OH Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.31% | 42.31% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Grøneng | Chief Executive Officer | 0 companies |
| Odd Harald Sivertsen | Chief Executive Officer | 0 companies |
| Berit Berg | Board of Directors | 0 companies |
| Laila Eilertsen | Chairman | 0 companies |
| Børge Bugten | Board of Directors | 0 companies |