| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | +43% |
| Net profit | NOK 1,6M | +375% |
| Total assets | NOK 94,6M | +16% |
| Equity | NOK 82M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 547 | 400 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 850 | 1 | −21 | −25 | −24 | −25 | 26 | −24 | −25 | −20 | −35 | −59 | −382 | −119 | −236 | −133 |
| Depreciation & amort. | −21 | −34 | −30 | −30 | −30 | −22 | −4 | −3 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 829 | −32 | −51 | −55 | −55 | −47 | 21 | −28 | −39 | −20 | −35 | −59 | −382 | −119 | −236 | −133 |
| Net financials | 901 | 1 729 | 831 | 222 | 244 | 49 | 7 902 | 3 089 | 8 507 | 11 050 | 7 743 | 9 868 | 8 275 | 50 260 | −289 | 2 340 |
| Profit before tax | 3 730 | 1 697 | 780 | 167 | 189 | 2 | 7 923 | 3 061 | 8 468 | 11 031 | 7 707 | 9 809 | 7 893 | 50 141 | −524 | 2 207 |
| Tax | 920 | 63 | 218 | 47 | 43 | 1 | −33 | −24 | 2 029 | 2 535 | 1 696 | 1 952 | −58 | 41 | 58 | 604 |
| Net profit | 2 810 | 1 633 | 561 | 120 | 146 | 1 | 7 956 | 3 085 | 6 439 | 8 495 | 6 012 | 7 857 | 7 951 | 50 100 | −583 | 1 603 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 200 | 17 199 | 16 892 | 15 882 | 14 936 | 18 652 | 26 559 | 23 834 | 28 979 | 41 824 | 41 981 | 38 801 | 41 250 | 95 143 | 81 871 | 94 618 |
| Equity | 14 842 | 15 576 | 15 287 | 14 407 | 13 353 | 12 354 | 18 810 | 20 395 | 24 835 | 26 430 | 28 942 | 33 299 | 35 250 | 82 349 | 81 566 | 81 969 |
| Long-term debt | 657 | 537 | 429 | 340 | 258 | 5 203 | 6 200 | 1 915 | 84 | 7 813 | 7 800 | 39 | 0 | 22 | 19 | 11 |
| Short-term debt | 1 701 | 1 087 | 1 177 | 1 135 | 1 325 | 1 095 | 1 548 | 1 523 | 4 060 | 7 581 | 5 239 | 5 463 | 6 000 | 12 771 | 286 | 12 638 |
| Total debt | 2 358 | 1 624 | 1 605 | 1 476 | 1 583 | 6 298 | 7 749 | 3 438 | 4 144 | 15 394 | 13 039 | 5 502 | 6 000 | 12 794 | 305 | 12 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Baardsen | Deputy Member | 0 companies |
| Asbjørn Sandås | Chairman | 0 companies |