| Revenue | NOK 17M | +17% |
| EBITDA | NOK -169K | +5% |
| Net profit | NOK -948K | -6% |
| Total assets | NOK 12,7M | -20% |
| Equity | NOK 1,9M | -34% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 614 | 31 248 | 21 719 | 14 478 | 16 961 |
| Staff expenses | −1 363 | −2 243 | −2 165 | −1 480 | −1 793 |
| EBITDA | 700 | 3 065 | 780 | −178 | −169 |
| Depreciation & amort. | −129 | −78 | −214 | −270 | −260 |
| EBIT | 571 | 2 986 | 566 | −448 | −429 |
| Net financials | −32 | −72 | −103 | −450 | −519 |
| Profit before tax | 538 | 2 914 | 463 | −898 | −948 |
| Tax | 33 | 574 | 63 | −0 | −0 |
| Net profit | 506 | 2 341 | 400 | −898 | −948 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 466 | 16 818 | 19 628 | 15 820 | 12 729 |
| Equity | 595 | 3 304 | 3 704 | 2 806 | 1 858 |
| Long-term debt | 1 956 | 1 888 | 2 021 | 2 101 | 2 819 |
| Short-term debt | 5 915 | 11 627 | 13 903 | 10 913 | 8 051 |
| Total debt | 7 871 | 13 515 | 15 925 | 13 014 | 10 870 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Deputy Member | Deputy Member | 2019 |
AA Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise-Kari Nysted | Deputy Member | 0 companies |
| Alexander André De Brucq | Chief Executive Officer | 0 companies |
| Alex Hammerstad | Chairman | 0 companies |