| Revenue | NOK 28K | — |
| EBITDA | NOK -478K | -56% |
| Net profit | NOK 25,1M | +1581% |
| Total assets | NOK 126M | +22% |
| Equity | NOK 96,8M | +27% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 855 | 4 224 | 2 914 | 2 841 | 2 874 | 2 905 | 3 030 | 3 152 | 3 270 | 221 | 586 | 226 | 231 | 224 | 0 | 591 | 0 | 28 |
| Staff expenses | −0 | −240 | −236 | −169 | −14 | −0 | −0 | −193 | −76 | −41 | −41 | −32 | −44 | −42 | −50 | −34 | −45 | −54 | −54 |
| EBITDA | 0 | 2 297 | 3 755 | 2 499 | 2 669 | 2 773 | 2 717 | 2 393 | 2 463 | 2 934 | −534 | −1 837 | −438 | −47 | −866 | −481 | 317 | −308 | −478 |
| Depreciation & amort. | −0 | −307 | −307 | −265 | −4 265 | −265 | −265 | −418 | −526 | −526 | −261 | −285 | −278 | −278 | 3 722 | −278 | −237 | −216 | −484 |
| EBIT | 0 | 1 990 | 3 448 | 2 234 | −1 596 | 2 508 | 2 452 | 1 975 | 1 937 | 2 408 | −795 | −2 122 | −716 | −325 | 2 856 | −759 | 81 | −524 | −962 |
| Net financials | 0 | 135 | 2 222 | 760 | 274 | 135 | 799 | 451 | 2 726 | 1 684 | 38 198 | −142 | 2 851 | 5 742 | 10 224 | 4 258 | 2 917 | 2 701 | 26 206 |
| Profit before tax | 0 | 2 125 | 5 671 | 2 994 | −1 322 | 2 643 | 3 251 | 2 426 | 4 663 | 4 092 | 37 402 | −2 264 | 2 135 | 5 417 | 13 080 | 3 499 | 2 998 | 2 177 | 25 244 |
| Tax | −0 | 665 | 908 | 765 | 434 | 675 | 709 | 529 | 589 | 700 | 72 | 182 | 328 | 309 | 433 | 455 | 237 | 684 | 144 |
| Net profit | 0 | 1 460 | 4 762 | 2 229 | −1 756 | 1 968 | 2 543 | 1 897 | 4 073 | 3 392 | 37 330 | −2 446 | 1 807 | 5 108 | 12 647 | 3 043 | 2 761 | 1 493 | 25 100 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 28 648 | 33 353 | 24 700 | 22 131 | 23 974 | 26 557 | 28 336 | 32 408 | 36 038 | 91 675 | 86 196 | 89 184 | 92 765 | 99 516 | 102 658 | 105 113 | 103 527 | 126 000 |
| Equity | — | 27 329 | 28 855 | 23 084 | 21 328 | 23 296 | 25 839 | 27 736 | 31 809 | 35 200 | 57 516 | 55 070 | 56 877 | 61 985 | 74 632 | 76 545 | 78 176 | 76 469 | 96 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 30 437 | 24 436 | 25 639 | 25 491 | 26 438 | 29 231 |
| Short-term debt | 0 | 257 | 42 | 8 | 186 | 678 | 718 | 601 | 600 | 838 | 34 159 | 31 126 | 30 807 | 343 | 448 | 474 | 1 446 | 620 | 0 |
| Total debt | 0 | 1 320 | 4 498 | 1 616 | 803 | 678 | 718 | 601 | 600 | 838 | 34 159 | 31 126 | 32 307 | 30 780 | 24 884 | 26 113 | 26 937 | 27 058 | 29 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller Invest As | Company | 50.0% | 50.0% | 2022 |
Møller & Auster As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Mona Møller | Chief Executive Officer | 0 companies |
| Odd Møller | Chairman | 0 companies |
| Stian Møller | Board of Directors | 0 companies |
| Anders Møller | Board of Directors | 0 companies |