| Revenue | NOK 36K | — |
| EBITDA | NOK -7K | -650% |
| Net profit | NOK -24K | -36% |
| Total assets | NOK 105K | -13% |
| Equity | NOK -375K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 60 | 54 | 0 | 0 | 0 | 0 | 0 | 36 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 42 | 33 | 11 | −12 | 4 | 33 | 40 | 33 | 29 | 21 | 30 | 6 | 7 | 12 | 2 | 1 | −7 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −17 |
| EBIT | 22 | 13 | −9 | −32 | −16 | 13 | 20 | 13 | 9 | 1 | 10 | −14 | −13 | −8 | −18 | −19 | −24 |
| Net financials | −38 | −43 | −17 | −23 | −22 | −19 | −19 | −14 | −11 | −8 | −4 | −3 | −3 | −0 | 0 | 1 | −0 |
| Profit before tax | −16 | −30 | −26 | −54 | −39 | −6 | 1 | −1 | −2 | −7 | 6 | −17 | −16 | −8 | −18 | −18 | −24 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | −30 | −26 | −54 | −39 | −6 | 1 | −1 | −2 | −7 | 6 | −17 | −16 | −8 | −18 | −18 | −24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 408 | 432 | 364 | 340 | 322 | 295 | 277 | 255 | 236 | 215 | 200 | 181 | 174 | 132 | 120 | 105 |
| Equity | −249 | −279 | −205 | −259 | −298 | −276 | −270 | −271 | −273 | −280 | −274 | −291 | −307 | −315 | −333 | −351 | −375 |
| Long-term debt | 551 | 0 | 0 | 0 | 479 | 440 | 393 | 346 | 309 | 269 | 226 | 226 | 226 | 226 | 226 | 226 | 226 |
| Short-term debt | 125 | 142 | 140 | 117 | 159 | 158 | 172 | 202 | 220 | 247 | 264 | 265 | 263 | 264 | 240 | 245 | 254 |
| Total debt | 676 | 686 | 637 | 623 | 638 | 598 | 565 | 548 | 529 | 516 | 490 | 491 | 488 | 490 | 465 | 471 | 479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.4% | 6.4% | 2022 | |
| Individual | 6.4% | 6.4% | 2022 | |
| Individual | 6.4% | 6.4% | 2022 | |
| Individual | 5.1% | 5.1% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 |
| Person | Role here | Other companies |
|---|