| Revenue | NOK 26,9M | -19% |
| EBITDA | NOK 1,8M | -69% |
| Net profit | NOK 1,3M | -77% |
| Total assets | NOK 30,3M | -14% |
| Equity | NOK 26,3M | +0% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 871 | 23 492 | 24 835 | 22 535 | 23 202 | 24 585 | 26 750 | 28 290 | 29 425 | 28 082 | 26 817 | 29 454 | 33 862 | 39 012 | 32 988 | 26 868 |
| Staff expenses | −3 000 | −2 938 | −2 908 | −3 004 | −2 863 | −3 203 | −3 482 | −3 300 | −3 091 | −3 441 | −3 522 | −3 667 | −3 488 | −3 647 | −3 334 | −3 812 |
| EBITDA | 922 | 1 192 | 1 447 | 1 261 | 773 | 1 380 | 1 260 | 2 043 | 2 881 | 2 346 | 3 018 | 4 543 | 6 394 | 12 834 | 5 986 | 1 826 |
| Depreciation & amort. | −350 | −373 | −408 | −495 | −534 | −499 | −190 | −291 | −409 | −523 | −663 | −733 | −814 | −871 | −415 | −224 |
| EBIT | 573 | 818 | 1 039 | 766 | 238 | 881 | 1 070 | 1 752 | 2 472 | 1 823 | 2 356 | 3 810 | 5 580 | 11 963 | 5 572 | 1 602 |
| Net financials | −1 451 | 620 | −476 | −158 | 220 | −511 | 79 | −60 | −135 | −201 | 322 | 438 | 710 | 1 202 | 1 411 | 98 |
| Profit before tax | −878 | 1 438 | 563 | 608 | 458 | 370 | 1 149 | 1 692 | 2 337 | 1 622 | 2 677 | 4 249 | 6 290 | 13 165 | 6 983 | 1 699 |
| Tax | −204 | 422 | 183 | 202 | 162 | 141 | 293 | 470 | 579 | 384 | 481 | 789 | 1 166 | 2 618 | 1 237 | 374 |
| Net profit | −674 | 1 016 | 379 | 406 | 296 | 229 | 857 | 1 223 | 1 758 | 1 238 | 2 196 | 3 460 | 5 125 | 11 286 | 5 746 | 1 326 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 089 | 9 180 | 9 470 | 10 186 | 11 425 | 11 024 | 9 443 | 10 647 | 12 905 | 14 826 | 17 372 | 21 018 | 23 152 | 31 766 | 35 246 | 30 276 |
| Equity | 1 145 | 2 161 | 2 541 | 2 947 | 3 243 | 3 172 | 3 514 | 4 467 | 5 326 | 6 259 | 8 455 | 10 915 | 15 040 | 26 326 | 26 326 | 26 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 379 | 4 270 | 0 | 3 606 | 3 898 | 6 306 | 6 447 | 6 747 | 4 097 | 69 | 82 | 60 |
| Short-term debt | 3 230 | 3 025 | 2 467 | 2 584 | 3 803 | 3 582 | 5 929 | 2 574 | 3 681 | 2 261 | 2 470 | 3 356 | 4 014 | 5 370 | 8 837 | 3 889 |
| Total debt | 7 944 | 7 019 | 6 929 | 7 239 | 8 182 | 7 852 | 5 929 | 6 180 | 7 579 | 8 567 | 8 917 | 10 103 | 8 112 | 5 439 | 8 920 | 3 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mestergruppen Byggevare As | Company | 60.0% | 60.0% | 2023 |
Tego As | Company | 40.0% | 40.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Ødegaard | Chief Executive Officer | 0 companies |
| Joar Høgset | Board of Directors | 0 companies |
| Pål Lacoste Engelberth Trudeng | Chairman | 0 companies |
| Per Ivar Harila | Chairman | 0 companies |
| Lars Flemming Sandberg | Board of Directors | 0 companies |
| Henning Ødegaard | Chairman | 0 companies |