| Revenue | NOK 76M | +9% |
| EBITDA | NOK 49M | +26% |
| Net profit | NOK 28,9M | -17% |
| Total assets | NOK 119,5M | +2% |
| Equity | NOK 9,9M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 57 553 | 154 073 | 82 479 | 69 629 | 75 959 |
| Staff expenses | −143 | −161 | −208 | −162 | −169 |
| EBITDA | 27 712 | 131 466 | 49 263 | 38 810 | 49 020 |
| Depreciation & amort. | −2 456 | −2 467 | −2 524 | −2 625 | −2 563 |
| EBIT | 25 255 | 128 999 | 46 739 | 36 185 | 46 457 |
| Net financials | 4 783 | 38 160 | 22 276 | 18 458 | 20 916 |
| Profit before tax | 30 038 | 167 159 | 69 015 | 54 643 | 67 374 |
| Tax | 39 865 | 96 513 | 25 133 | 19 762 | 38 467 |
| Net profit | −9 827 | 70 646 | 43 882 | 34 881 | 28 906 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 135 656 | 217 726 | 117 695 | 116 715 | 119 539 |
| Equity | 22 930 | 10 576 | 11 458 | 9 860 | 9 866 |
| Long-term debt | 50 000 | 50 000 | 50 000 | 50 000 | 50 356 |
| Short-term debt | 62 726 | 157 150 | 56 237 | 56 855 | 59 317 |
| Total debt | 112 726 | 207 150 | 106 237 | 106 855 | 109 673 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
FM Deputy Member | Deputy Member | 2024 |
EA Chief Executive Officer | Chief Executive Officer | 2021 |
AJ Deputy Member | Deputy Member | 2025 |
AI Chief Executive Officer | Chief Executive Officer | 2021 |
LL Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
OI Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
KJ Deputy Member | Deputy Member | 2022 – 2024 |
IG Deputy Member | Deputy Member | 2022 – 2025 |
MR Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Martinsen | Deputy Member | 0 companies |
| Erik Andersen | Chief Executive Officer | 0 companies |
| Ole Ingebrigt Sunnset | Chief Executive Officer | 0 companies |
| Atle Jensen | Deputy Member | 0 companies |
| Kåre Johnny Pladsen | Deputy Member | 0 companies |
| Alf Inge Berget | Chief Executive Officer | 0 companies |
| Ingunn Granaasen | Deputy Member | 0 companies |
| Lina-Maria Linge | Deputy Member | 0 companies |
| May-Janne Rita Botha Pedersen | Deputy Member | 0 companies |
| Per Erling Roskifte | Deputy Chairman | 0 companies |
| Ellen Langeggen | Board of Directors | 0 companies |
| Bjørn Niklas Sjøstrøm | Chairman | 0 companies |
| Per Christian Gomnæs | Board of Directors | 0 companies |
| Pål Jørgen Skjæggestad | Board of Directors | 0 companies |