| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | -12% |
| Net profit | NOK 435K | -42% |
| Total assets | NOK 2,8M | +3% |
| Equity | NOK 2,1M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 100 | 299 | 152 | 147 | 218 | 0 | 270 | 305 | 0 | 0 | 0 | 187 | 375 | 4 | 0 | 0 |
| Staff expenses | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −0 | −285 | −1 | −2 | −3 | −1 | −1 | −1 | −0 |
| EBITDA | −66 | −110 | 112 | −63 | −53 | 41 | −22 | 112 | 159 | −463 | −180 | −150 | 46 | 191 | −102 | −118 | −133 |
| Depreciation & amort. | −52 | −52 | −52 | −52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −119 | −162 | 60 | −116 | −53 | 41 | −22 | 112 | 159 | −463 | −180 | −150 | 46 | 191 | −102 | −118 | −133 |
| Net financials | −3 | 2 119 | −36 | −41 | 2 | −12 | 24 | −2 | 15 | 0 | 475 | 29 | 780 | 810 | 818 | 864 | 567 |
| Profit before tax | −121 | 1 956 | 24 | −157 | −50 | 29 | 2 | 111 | 174 | −463 | 295 | −121 | 826 | 1 001 | 716 | 745 | 435 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −121 | 1 956 | 24 | −157 | −50 | 29 | 2 | 111 | 174 | −463 | 295 | −121 | 826 | 1 001 | 716 | 745 | 435 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 336 | 2 996 | 2 913 | 3 191 | 3 383 | 4 287 | 4 351 | 4 465 | 4 170 | 3 473 | 3 289 | 2 740 | 2 368 | 2 637 | 2 580 | 2 744 | 2 822 |
| Equity | 715 | 2 672 | 2 696 | 2 539 | 2 489 | 2 517 | 2 519 | 2 630 | 2 671 | 2 969 | 2 264 | 1 143 | 1 269 | 1 270 | 1 486 | 2 031 | 2 066 |
| Long-term debt | 0 | 204 | 149 | 78 | 6 | 1 096 | 1 113 | 1 602 | 1 113 | 351 | 1 | 351 | 351 | 351 | 351 | 351 | 351 |
| Short-term debt | 360 | 120 | 68 | 574 | 888 | 674 | 719 | 233 | 387 | 152 | 1 024 | 1 246 | 748 | 1 016 | 743 | 362 | 406 |
| Total debt | 621 | 324 | 217 | 652 | 895 | 1 770 | 1 832 | 1 835 | 1 499 | 503 | 1 025 | 1 597 | 1 099 | 1 367 | 1 094 | 713 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Extended Play As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Rolf Klock | Deputy Member | 0 companies |
| Odd Bjørn Engesæth | Chairman | 0 companies |