| Revenue | NOK 0 | — |
| EBITDA | NOK -838K | -122% |
| Net profit | NOK -1,5M | -14% |
| Total assets | NOK 58,3M | +56% |
| Equity | NOK 12M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −5 | −6 | 0 | 0 | 0 | 0 | −90 | −16 | −367 | −379 | −395 | −432 | 0 | −294 | −377 | −838 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −5 | −6 | 0 | 0 | 0 | 0 | −90 | −16 | −367 | −379 | −395 | −432 | 0 | −294 | −377 | −838 |
| Net financials | 5 | 1 | 1 | 1 | 2 | −5 975 | −6 099 | −1 274 | 1 299 | −394 | 603 | 247 | −1 000 | 0 | 500 | −1 338 | −1 026 |
| Profit before tax | 1 | −3 | −5 | 1 | 2 | −5 975 | −6 099 | −1 363 | 1 283 | −761 | 224 | −147 | −1 432 | 0 | 206 | −1 715 | −1 864 |
| Tax | 0 | −1 | −1 | 0 | 0 | 0 | 0 | −321 | 321 | −175 | 57 | −32 | −315 | −0 | 45 | −377 | −334 |
| Net profit | 0 | −3 | −4 | 1 | 1 | −5 975 | −6 099 | −1 042 | 962 | −586 | 167 | −115 | −1 117 | 0 | 161 | −1 338 | −1 530 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 98 | 17 293 | 14 495 | 16 071 | 10 096 | 7 917 | 30 884 | 64 928 | 46 698 | 42 737 | 40 217 | 40 227 | 39 711 | 37 452 | 37 264 | 58 254 |
| Equity | 96 | 93 | 14 490 | 14 490 | 14 492 | 8 516 | 7 917 | 6 875 | 13 337 | 12 750 | 12 918 | 12 803 | 11 686 | 13 385 | 13 546 | 13 545 | 12 016 |
| Long-term debt | 6 | 5 | 4 | 3 | 0 | 0 | 0 | 23 693 | 32 436 | 32 381 | 29 770 | 0 | 0 | 26 312 | 23 822 | 23 704 | 46 226 |
| Short-term debt | 0 | 0 | 2 799 | 1 | 1 579 | 1 580 | 0 | 316 | 19 155 | 1 567 | 49 | 27 414 | 28 541 | 15 | 83 | 15 | 12 |
| Total debt | 6 | 5 | 2 803 | 4 | 1 579 | 1 580 | 0 | 24 009 | 51 591 | 33 948 | 29 819 | 27 414 | 28 541 | 26 326 | 23 905 | 23 719 | 46 238 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koppernæs As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Andreassen | Board of Directors | 0 companies |
| Kenneth Lande Klokk | Chairman | 0 companies |
| Hans Peter Koppernæs | Board of Directors | 0 companies |