| Revenue | NOK 38,5M | +22% |
| EBITDA | NOK 3,9M | +10% |
| Net profit | NOK 2,8M | +11% |
| Total assets | NOK 16,5M | +47% |
| Equity | NOK 3,6M | -28% |
| Employees | 49 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 914 | 14 636 | 18 047 | 13 959 | 16 308 | 21 229 | 24 367 | 33 998 | 17 501 | 20 098 | 32 636 | 38 963 | 31 502 | 38 502 |
| Staff expenses | −0 | −5 128 | −6 161 | −7 027 | −6 680 | −7 356 | −8 122 | −8 632 | −9 659 | −7 712 | −9 273 | −14 667 | −16 732 | −15 539 | −18 267 |
| EBITDA | 0 | 1 540 | 2 184 | 1 531 | 564 | 1 965 | 3 135 | 3 319 | 3 660 | 913 | 1 180 | 4 020 | 6 615 | 3 519 | 3 887 |
| Depreciation & amort. | −0 | −98 | −69 | −100 | −123 | −105 | −113 | −109 | −67 | −42 | −35 | −90 | −210 | −266 | −286 |
| EBIT | 0 | 1 441 | 2 115 | 1 431 | 441 | 1 860 | 3 023 | 3 211 | 3 593 | 871 | 1 145 | 3 930 | 6 405 | 3 253 | 3 600 |
| Net financials | 0 | 33 | 20 | 21 | −19 | −9 | −5 | 15 | 36 | 5 | 1 | 3 | 8 | 5 | 3 |
| Profit before tax | 0 | 1 474 | 2 135 | 1 452 | 422 | 1 851 | 3 018 | 3 225 | 3 630 | 875 | 1 146 | 3 933 | 6 413 | 3 258 | 3 604 |
| Tax | −0 | 422 | 590 | 409 | 128 | 507 | 852 | 882 | 985 | 205 | 279 | 907 | 1 415 | 719 | 793 |
| Net profit | 0 | 1 052 | 1 545 | 1 043 | 294 | 1 345 | 2 166 | 2 343 | 2 645 | 670 | 867 | 3 026 | 4 998 | 2 539 | 2 810 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 694 | 4 884 | 4 438 | 4 082 | 5 316 | 6 883 | 7 656 | 9 440 | 5 804 | 6 912 | 11 980 | 15 024 | 11 217 | 16 498 |
| Equity | — | 370 | 489 | 445 | 409 | 753 | 919 | 1 262 | 1 907 | 2 077 | 2 444 | 2 470 | 7 468 | 5 007 | 3 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 376 | 309 | 0 | 0 | 0 | 0 | 0 | 32 | 18 | 7 |
| Short-term debt | 0 | 3 324 | 4 395 | 3 993 | 3 233 | 4 187 | 5 655 | 6 393 | 7 533 | 3 727 | 4 468 | 9 510 | 7 524 | 6 192 | 12 869 |
| Total debt | 0 | 3 324 | 4 395 | 3 993 | 3 673 | 4 563 | 5 963 | 6 393 | 7 533 | 3 727 | 4 468 | 9 510 | 7 556 | 6 209 | 12 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firesafe As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Larsen | Chief Executive Officer | 0 companies |
| Steffan Larsen | Board of Directors | 0 companies |
| Morten Christian Ameln | Chairman | 0 companies |
| Eskild Rudolf Larsen | Chairman | 0 companies |
| Eivind Skarpodde | Board of Directors | 0 companies |