| Revenue | NOK 0 | — |
| EBITDA | NOK -95K | -169% |
| Net profit | NOK -95K | -169% |
| Total assets | NOK 811 | -84% |
| Equity | NOK -10,9M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 41 350 | 46 675 | 66 042 | 16 270 | 13 650 | 21 216 | 6 562 | 0 | 200 | 0 | 150 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −588 | −517 | −3 594 | −1 516 | 6 621 | 11 809 | 9 947 | 5 986 | −6 203 | 140 | −236 | 48 | −22 | −40 | −25 | −35 | −95 |
| Depreciation & amort. | −1 756 | −8 | −8 | −934 | −0 | −6 377 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 344 | −525 | −3 602 | −2 450 | 6 621 | 5 432 | 9 947 | 5 986 | −6 203 | 140 | −236 | 48 | −22 | −40 | −25 | −35 | −95 |
| Net financials | −4 719 | −7 420 | −3 809 | −2 466 | −2 073 | −1 628 | −1 421 | −350 | −136 | −382 | −398 | −335 | −254 | 0 | 0 | 0 | 0 |
| Profit before tax | −7 063 | −7 944 | −7 411 | −4 916 | 4 548 | 3 804 | 8 525 | 5 635 | −6 339 | −242 | −633 | −288 | −276 | −40 | −25 | −35 | −95 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 063 | −7 944 | −7 411 | −4 917 | 4 548 | 3 804 | 8 525 | 5 635 | −6 339 | −242 | −633 | −288 | −276 | −40 | −25 | −35 | −95 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 247 | 123 311 | 73 712 | 37 247 | 38 416 | 23 038 | 11 783 | 4 332 | 1 124 | 1 196 | 983 | 1 001 | 8 | 10 | 9 | 5 | 1 |
| Equity | −5 216 | −13 160 | −20 571 | −25 488 | −20 940 | −17 136 | −8 610 | −2 975 | −9 313 | −9 555 | −10 188 | −10 476 | −10 752 | −10 792 | −10 818 | −10 853 | −10 948 |
| Long-term debt | 88 968 | 127 770 | 91 370 | 59 586 | 56 336 | 38 195 | 18 376 | 5 442 | 6 477 | 10 363 | 10 745 | 11 143 | 10 759 | 10 779 | 10 824 | 10 849 | 10 949 |
| Short-term debt | 7 494 | 8 701 | 2 913 | 3 149 | 3 019 | 1 979 | 2 018 | 1 865 | 3 960 | 388 | 426 | 334 | 2 | 23 | 3 | 9 | 0 |
| Total debt | 96 463 | 136 471 | 94 283 | 62 735 | 59 356 | 40 174 | 20 394 | 7 307 | 10 438 | 10 751 | 11 171 | 11 477 | 10 761 | 10 802 | 10 827 | 10 858 | 10 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Regent As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Pedersen | Chief Executive Officer | 0 companies |
| Tom Erik Pedersen | Chairman | 0 companies |