| Revenue | NOK 0 | — |
| EBITDA | NOK -5,4M | -15% |
| Net profit | NOK -5,6M | -18% |
| Total assets | NOK 74,4M | +2% |
| Equity | NOK 72,8M | +1% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 850 | 800 | 600 | 600 | 600 | 600 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 410 | −2 981 | −3 076 | −3 365 | −3 933 | −4 136 | −4 649 | −6 036 | −3 251 | −3 264 | −3 552 | −3 515 | −3 604 | −3 903 | −4 366 |
| EBITDA | −4 796 | −4 478 | −4 165 | −3 753 | −4 320 | −4 681 | −5 916 | −8 314 | −4 079 | −4 058 | −4 311 | −4 274 | −4 509 | −4 718 | −5 405 |
| Depreciation & amort. | −38 | −47 | −36 | −29 | −22 | −27 | −16 | −23 | −19 | −107 | −85 | −68 | −65 | −51 | −47 |
| EBIT | −4 834 | −4 525 | −4 201 | −3 782 | −4 343 | −4 709 | −5 932 | −8 337 | −4 099 | −4 165 | −4 397 | −4 342 | −4 574 | −4 769 | −5 452 |
| Net financials | 5 926 | 1 778 | 814 | 35 | 17 | 6 506 | 6 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 1 091 | −2 747 | −3 387 | −3 747 | −4 326 | 1 797 | −5 926 | −8 336 | −4 098 | −4 165 | −4 397 | −4 342 | −4 574 | −4 769 | −5 452 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 582 | −948 | −969 | 5 | 0 | −0 | 191 |
| Net profit | 1 091 | −2 747 | −3 387 | −3 747 | −4 326 | 1 797 | −5 926 | −8 336 | 483 | −3 217 | −3 428 | −4 347 | −4 574 | −4 769 | −5 643 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 946 | 102 477 | 100 299 | 46 308 | 42 015 | 44 731 | 38 996 | 45 523 | 60 091 | 60 011 | 75 903 | 72 665 | 72 765 | 72 692 | 74 367 |
| Equity | 104 196 | 101 449 | 99 209 | 45 463 | 41 137 | 43 908 | 37 983 | 44 554 | 59 546 | 59 501 | 72 080 | 72 094 | 72 096 | 72 096 | 72 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 8 | 8 | 8 |
| Short-term debt | 750 | 1 028 | 1 089 | 846 | 878 | 822 | 1 013 | 969 | 544 | 510 | 3 820 | 564 | 661 | 588 | 1 591 |
| Total debt | 750 | 1 028 | 1 089 | 846 | 878 | 822 | 1 013 | 969 | 544 | 510 | 3 823 | 571 | 669 | 596 | 1 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Rosenbach | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Thomas Anderson | Chief Executive Officer | 0 companies |
| Kirsten Anderson | Board of Directors | 0 companies |
| Hans Jan Henry Anderson | Chairman | 0 companies |