| Revenue | NOK 3K | -100% |
| EBITDA | NOK -3,4M | +5% |
| Net profit | NOK 1,9M | +64% |
| Total assets | NOK 126,1M | +3% |
| Equity | NOK 29M | +5% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 011 | 2 200 | 2 206 | 3 546 | 3 550 | 3 606 | 0 | 0 | 0 | 0 | 63 | 525 | 918 | 858 | 1 170 | 1 419 | 3 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −0 | −0 | −923 | −1 150 | −1 851 | −3 105 | −3 330 | −2 346 |
| EBITDA | 0 | 3 616 | 1 795 | 1 765 | 3 000 | 3 058 | 2 389 | −27 | −108 | −165 | −255 | −266 | −1 098 | −1 428 | −2 551 | −3 499 | −3 625 | −3 449 |
| Depreciation & amort. | −0 | −477 | −450 | −455 | −676 | −664 | −645 | −0 | −0 | −30 | −51 | −31 | −8 | −9 | −12 | −29 | −34 | −34 |
| EBIT | 0 | 3 139 | 1 345 | 1 310 | 2 324 | 2 394 | 1 744 | −27 | −108 | −195 | −306 | −297 | −1 106 | −1 437 | −2 562 | −3 528 | −3 658 | −3 483 |
| Net financials | 0 | −1 445 | −579 | −497 | −1 221 | −1 037 | −930 | −168 | 108 | 2 934 | 3 853 | 2 225 | 2 719 | 2 699 | 3 570 | 13 213 | 5 113 | 5 876 |
| Profit before tax | 0 | 1 694 | 766 | 813 | 1 103 | 1 357 | 814 | −195 | 0 | 2 739 | 3 547 | 1 928 | 1 613 | 1 262 | 1 007 | 9 686 | 1 454 | 2 392 |
| Tax | −0 | 474 | 215 | 227 | 304 | 376 | 182 | −53 | −0 | 11 | 564 | 446 | 469 | 275 | 111 | 336 | 320 | 534 |
| Net profit | 0 | 1 220 | 551 | 586 | 798 | 981 | 632 | −143 | 0 | 2 728 | 2 983 | 1 482 | 1 143 | 986 | 896 | 9 349 | 1 134 | 1 858 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 25 440 | 20 616 | 34 581 | 35 588 | 35 171 | 34 762 | 16 129 | 22 214 | 45 245 | 50 708 | 66 631 | 89 605 | 91 646 | 91 044 | 133 190 | 121 995 | 126 098 |
| Equity | — | 4 818 | 4 870 | 5 455 | 6 254 | 7 234 | 7 867 | 7 724 | 7 724 | 10 452 | 13 435 | 14 917 | 16 061 | 16 947 | 17 193 | 26 542 | 27 677 | 29 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 26 145 | 24 982 | 8 385 | 6 980 | 29 300 | 28 515 | 49 751 | 73 207 | 74 324 | 73 277 | 76 823 | 75 363 | 73 954 |
| Short-term debt | 0 | 423 | 710 | 1 548 | 2 518 | 1 791 | 1 913 | 20 | 7 511 | 5 493 | 8 758 | 1 963 | 337 | 375 | 574 | 29 824 | 18 956 | 23 117 |
| Total debt | 0 | 20 622 | 15 746 | 29 126 | 29 334 | 27 936 | 26 895 | 8 405 | 14 490 | 34 793 | 37 273 | 51 714 | 73 544 | 74 699 | 73 851 | 106 648 | 94 319 | 97 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Einarsen | Chief Executive Officer | 0 companies |
| Helge Einarsen | Board of Directors | 0 companies |
| Jan Knut Einarsen | Chairman | 0 companies |
| Vidar Hauståker | Board of Directors | 0 companies |
| Kirsten Karin Søhoel Einarsen | Board of Directors | 0 companies |