| Revenue | NOK 934K | -33% |
| EBITDA | NOK 65K | -88% |
| Net profit | NOK 68K | -85% |
| Total assets | NOK 913K | -17% |
| Equity | NOK 746K | +10% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 853 | 947 | 758 | 1 042 | 1 034 | 879 | 795 | 909 | 558 | 702 | 1 211 | 953 | 950 | 1 311 | 1 393 | 934 |
| Staff expenses | −0 | −0 | −0 | −0 | −111 | −79 | −97 | −92 | −115 | −89 | −106 | −131 | −123 | −173 | −185 | −239 | −224 |
| EBITDA | 304 | 415 | 650 | 207 | 262 | 427 | 450 | 421 | 489 | 236 | 185 | 616 | 143 | 231 | 686 | 546 | 65 |
| Depreciation & amort. | −112 | −112 | −123 | −109 | −109 | −109 | −118 | −121 | −121 | −121 | −123 | −109 | −97 | −0 | −0 | −0 | −0 |
| EBIT | 191 | 303 | 527 | 98 | 153 | 318 | 332 | 301 | 368 | 115 | 62 | 506 | 46 | 231 | 686 | 546 | 65 |
| Net financials | 77 | 14 | −73 | −80 | −41 | −20 | −5 | −5 | −2 | 0 | 1 | 6 | 2 | 0 | 6 | 24 | 19 |
| Profit before tax | 268 | 316 | 454 | 17 | 112 | 298 | 327 | 295 | 366 | 115 | 63 | 512 | 47 | 231 | 692 | 571 | 84 |
| Tax | 75 | 89 | 127 | 5 | 31 | 77 | 88 | 75 | 91 | 60 | 50 | 140 | 32 | 52 | 153 | 126 | 16 |
| Net profit | 193 | 228 | 327 | 12 | 81 | 222 | 239 | 220 | 275 | 56 | 13 | 372 | 15 | 179 | 539 | 445 | 68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 774 | 2 001 | 4 455 | 1 630 | 1 708 | 1 314 | 1 523 | 1 196 | 1 048 | 901 | 946 | 1 160 | 654 | 634 | 1 243 | 1 101 | 913 |
| Equity | 1 735 | 263 | 490 | 503 | 503 | 725 | 563 | 583 | 758 | 714 | 527 | 499 | 514 | 293 | 433 | 678 | 746 |
| Long-term debt | 0 | 0 | 3 813 | 1 078 | 1 051 | 536 | 372 | 209 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 039 | 1 738 | 152 | 49 | 154 | 53 | 588 | 404 | 281 | 187 | 419 | 661 | 139 | 341 | 811 | 423 | 167 |
| Total debt | 1 039 | 1 738 | 3 965 | 1 127 | 1 205 | 589 | 959 | 613 | 289 | 187 | 419 | 661 | 139 | 341 | 811 | 423 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vorpenes Invest As | Company | 24.9% | 24.9% | 2024 |
| Individual | 24.9% | 24.9% | 2022 | |
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 12.4% | 12.4% | 2024 | |
| Individual | 12.4% | 12.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Vorpenes | Chief Executive Officer | 0 companies |
| Andreas William Vorpenes Flataker | Board of Directors | 0 companies |
| Thomas Granberg | Board of Directors | 0 companies |
| Terje William Moen | Chairman | 0 companies |
| Bente Vorpenes Ellevold | Board of Directors | 0 companies |