| Revenue | NOK 1,2M | +6% |
| EBITDA | NOK 11K | +167% |
| Net profit | NOK 15K | +202% |
| Total assets | NOK 411K | +4% |
| Equity | NOK 182K | +9% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 868 | 839 | 856 | 824 | 672 | 748 | 769 | 780 | 852 | 795 | 859 | 854 | 969 | 1 053 | 1 119 | 1 127 | 1 195 |
| Staff expenses | −556 | −499 | −601 | −518 | −441 | −485 | −541 | −540 | −539 | −551 | −569 | −570 | −575 | −673 | −770 | −839 | −859 |
| EBITDA | −33 | −33 | −137 | −11 | 2 | 9 | −32 | −1 | 30 | −10 | 0 | 5 | 115 | 86 | 31 | −17 | 11 |
| Depreciation & amort. | −11 | −7 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | −41 | −142 | −11 | 2 | 9 | −32 | −1 | 30 | −10 | 0 | 5 | 115 | 86 | 31 | −17 | 11 |
| Net financials | 5 | −0 | 3 | −0 | −1 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | 2 | 4 |
| Profit before tax | −40 | −41 | −139 | −12 | 2 | 9 | −33 | −2 | 30 | −10 | −0 | 5 | 114 | 86 | 31 | −15 | 15 |
| Tax | −11 | −11 | −39 | −3 | 0 | 4 | −9 | 4 | 10 | −0 | 2 | 1 | 26 | 19 | 7 | −0 | 0 |
| Net profit | −29 | −29 | −100 | −9 | 1 | 4 | −24 | −6 | 20 | −10 | −2 | 4 | 88 | 67 | 24 | −15 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 253 | 176 | 96 | 89 | 91 | 106 | 162 | 147 | 136 | 140 | 143 | 244 | 330 | 411 | 393 | 411 |
| Equity | 152 | 123 | 23 | 14 | 15 | 19 | −5 | −10 | 10 | 0 | −2 | 2 | 90 | 157 | 181 | 166 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 130 | 154 | 82 | 74 | 72 | 111 | 172 | 137 | 136 | 142 | 141 | 154 | 173 | 229 | 227 | 229 |
| Total debt | 136 | 130 | 154 | 82 | 74 | 72 | 111 | 172 | 137 | 136 | 142 | 141 | 154 | 173 | 229 | 227 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2011 | — | — |
AG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Eivind Gjendem | Deputy Member | 0 companies |
| Anne Grethe Bjørgan | Deputy Member | 0 companies |
| Tove Strand Bjørgan | Chairman | 0 companies |