| Revenue | NOK 42,1M | +40% |
| EBITDA | NOK 1,2M | +275% |
| Net profit | NOK 845K | +672% |
| Total assets | NOK 10,2M | +14% |
| Equity | NOK 1,7M | +104% |
| Employees | 33 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 556 | 28 303 | 26 840 | 27 683 | 25 107 | 9 967 | 9 817 | 10 403 | 11 470 | 10 294 | 8 713 | 15 530 | 21 726 | 29 959 | 42 050 |
| Staff expenses | −9 362 | −8 338 | −8 213 | −7 938 | −8 488 | −4 519 | −4 068 | −4 320 | −4 619 | −4 996 | −3 855 | −7 149 | −9 134 | −13 782 | −19 453 |
| EBITDA | −1 077 | 159 | 111 | 634 | 563 | 146 | 259 | 692 | 553 | −2 484 | −327 | −387 | 571 | 328 | 1 230 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −260 | −364 | −796 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 077 | 159 | 111 | 634 | 563 | 146 | −1 | 328 | −243 | −2 484 | −327 | −387 | 571 | 328 | 1 230 |
| Net financials | −98 | −87 | −83 | −66 | −58 | −52 | −37 | −62 | −3 033 | −1 579 | −152 | −192 | −50 | −185 | −147 |
| Profit before tax | −1 175 | 72 | 28 | 568 | 506 | 94 | −38 | 267 | −3 276 | −4 063 | −479 | −579 | 521 | 143 | 1 083 |
| Tax | −329 | −0 | 8 | 182 | 139 | 33 | −6 | 65 | −70 | −622 | −104 | −124 | 117 | 34 | 238 |
| Net profit | −846 | 72 | 20 | 386 | 366 | 61 | −32 | 202 | −3 206 | −3 441 | −375 | −455 | 404 | 109 | 845 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 239 | 5 911 | 5 270 | 4 938 | 5 306 | 4 335 | 3 702 | 4 678 | 3 421 | 2 983 | 3 042 | 4 797 | 6 006 | 8 960 | 10 174 |
| Equity | 317 | 389 | 409 | 809 | 1 176 | 1 259 | 1 227 | 1 429 | −1 777 | −868 | −1 244 | −1 699 | −1 295 | 815 | 1 660 |
| Long-term debt | 0 | 0 | 1 556 | 1 051 | 1 361 | 1 462 | 831 | 1 490 | 2 961 | 1 156 | 2 022 | 2 395 | 2 415 | 2 084 | 2 158 |
| Short-term debt | 3 755 | 3 661 | 3 305 | 3 077 | 2 769 | 1 614 | 1 644 | 1 759 | 2 238 | 2 695 | 2 264 | 4 101 | 4 886 | 6 062 | 6 356 |
| Total debt | 5 921 | 5 522 | 4 861 | 4 128 | 4 131 | 3 076 | 2 475 | 3 249 | 5 199 | 3 851 | 4 286 | 6 496 | 7 300 | 8 146 | 8 515 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kam Reime Holding As | Company | 45.0% | 45.0% | 2023 |
Otica As | Company | 25.0% | 25.0% | 2023 |
SKAGEN EIENDOMSFORVALTNING AS | Company | 20.0% | 20.0% | 2023 |
Ullandhaug Invest As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Reime | Chairman | 0 companies |
| Jostein Hauge | Board of Directors | 0 companies |
| Vegard Jakobsen | Board of Directors | 0 companies |
| Bodil Marie Tjelta Skjørestad | Board of Directors | 0 companies |