| Revenue | NOK 30,5M | -18% |
| EBITDA | NOK 2,8M | -34% |
| Net profit | NOK 1,8M | -41% |
| Total assets | NOK 19,6M | -13% |
| Equity | NOK 8,3M | +1% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 813 | 31 913 | 36 316 | 36 955 | 30 468 |
| Staff expenses | −16 839 | −17 979 | −19 402 | −19 885 | −19 349 |
| EBITDA | 2 448 | 4 858 | 5 637 | 4 289 | 2 848 |
| Depreciation & amort. | −14 | −5 | −374 | −669 | −868 |
| EBIT | 2 434 | 4 853 | 5 263 | 3 620 | 1 980 |
| Net financials | 49 | 35 | 68 | 325 | 326 |
| Profit before tax | 2 483 | 4 888 | 5 332 | 3 945 | 2 306 |
| Tax | 556 | 1 088 | 1 195 | 876 | 509 |
| Net profit | 1 927 | 3 799 | 4 137 | 3 069 | 1 797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 450 | 24 055 | 21 110 | 22 614 | 19 574 |
| Equity | 11 426 | 8 225 | 8 237 | 8 175 | 8 277 |
| Long-term debt | 0 | 0 | 16 | 8 | 40 |
| Short-term debt | 7 024 | 15 830 | 11 736 | 11 806 | 8 259 |
| Total debt | 7 024 | 15 830 | 11 752 | 11 815 | 8 299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
GK Chief Executive Officer | Chief Executive Officer | 1995 – 2025 |
TJ Accountant | Accountant | 2002 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
UR | Chairman | 2017 – 2022 |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Andreas Svedlund | Chief Executive Officer | 0 companies |
| Geirmund Karsten Arnesen | Chief Executive Officer | 0 companies |
| Toril Johnsen Røsten | Accountant | 0 companies |
| Erling Vienberg | Board of Directors | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Egil Øistein Niva | Board of Directors | 0 companies |
| Ulf Rian | Chairman | 0 companies |
| Jan Egil Dahl | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |