| Revenue | NOK 5,6M | +0% |
| EBITDA | NOK -140K | -225% |
| Net profit | NOK -118K | -212% |
| Total assets | NOK 1,3M | -10% |
| Equity | NOK 110K | -52% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 539 | 5 617 | 5 465 | 5 367 | 5 323 | 5 096 | 5 117 | 4 906 | 4 797 | 4 467 | 4 429 | 4 569 | 4 810 | 5 948 | 5 624 | 5 603 |
| Staff expenses | −0 | −0 | −3 156 | −3 288 | −3 027 | −3 066 | −2 785 | −2 461 | −2 454 | −2 367 | −2 093 | −2 276 | −2 409 | −2 416 | −2 503 | −3 192 | −3 080 | −3 085 |
| EBITDA | 0 | 0 | 76 | 35 | −88 | 31 | 16 | 1 | 52 | 13 | 87 | 135 | 14 | 49 | 32 | 287 | 112 | −140 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −14 | −2 | −0 | −2 | −16 | −21 | −22 | −8 | −7 | −9 |
| EBIT | 0 | 0 | 76 | 35 | −88 | 31 | 16 | −11 | 37 | 10 | 87 | 134 | −2 | 28 | 10 | 279 | 105 | −149 |
| Net financials | 0 | 0 | −9 | −10 | −1 | −4 | 6 | 12 | 5 | 1 | −2 | −1 | 1 | 1 | 1 | −0 | 1 | 31 |
| Profit before tax | 0 | 0 | 67 | 25 | −89 | 27 | 22 | 1 | 42 | 12 | 85 | 133 | −1 | 28 | 10 | 279 | 106 | −118 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 20 | −0 | 40 | 25 | 84 | 127 | −0 | 28 | 236 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 67 | 25 | −89 | 27 | 2 | 1 | 2 | −14 | 1 | 6 | −1 | 0 | −225 | 279 | 106 | −118 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 585 | 1 533 | 1 298 | 1 305 | 1 244 | 1 066 | 1 299 | 1 207 | 964 | 838 | 966 | 1 109 | 1 250 | 1 279 | 1 467 | 1 324 |
| Equity | — | — | 108 | 132 | 43 | 71 | 73 | 74 | 76 | 62 | 63 | 69 | 68 | 69 | −157 | 122 | 228 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 477 | 1 400 | 1 255 | 1 235 | 1 171 | 993 | 1 224 | 1 145 | 901 | 769 | 897 | 1 040 | 1 407 | 1 157 | 1 239 | 1 214 |
| Total debt | 0 | 0 | 1 477 | 1 400 | 1 255 | 1 235 | 1 171 | 993 | 1 224 | 1 145 | 901 | 769 | 897 | 1 040 | 1 407 | 1 157 | 1 239 | 1 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.2% | 18.2% | 2024 | |
| Individual | 18.2% | 18.2% | 2024 | |
Tron Hirsti | Company | 18.2% | 18.2% | 2024 |
Blikks Venner | Company | 7.3% | 7.3% | 2024 |
Redaksjonsklubben Blikk | Company | 3.1% | 3.1% | 2023 |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
Fri Vestfold Og Telemark | Company | 1.9% | 1.9% | 2024 |
Inger Johanne Berger | Company | 1.7% | 1.7% | 2024 |
Wenche Investering | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erna Vigdis Bøyum | Chief Executive Officer | 0 companies |
| Audny Steinnes | Chief Executive Officer | 0 companies |
| Mathias Opdal Weseth | Board of Directors | 0 companies |
| Camilla Brønnich Eikeland | Chairman | 0 companies |
| Helen Vogt | Board of Directors | 0 companies |
| Bjarte Jens Vandvik | Board of Directors | 0 companies |
| Beate Nossum | Board of Directors | 0 companies |
| Randi Næs | Board of Directors | 0 companies |
| Arne Walderhaug | Board of Directors | 0 companies |