| Revenue | NOK 0 | — |
| EBITDA | NOK -3,2M | +46% |
| Net profit | NOK 607,5M | +296% |
| Total assets | NOK 2,5B | -2% |
| Equity | NOK 2,4B | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 113 | 220 885 | 254 019 | 336 | 92 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −45 338 | −67 394 | −86 602 | −1 338 | −1 904 | −1 147 | −610 | −970 | −970 | −1 208 | −1 208 | −1 259 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 93 136 | 86 937 | 74 893 | −8 081 | −7 568 | −6 754 | −6 706 | −2 739 | −3 212 | −3 676 | −4 536 | −3 602 | −8 157 | −5 988 | −9 000 | −5 881 | −3 169 |
| Depreciation & amort. | −37 102 | −28 754 | −36 386 | −194 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −0 |
| EBIT | 56 033 | 58 183 | 38 506 | −8 275 | −7 576 | −6 754 | −6 706 | −2 739 | −3 212 | −3 676 | −4 536 | −3 602 | −8 157 | −5 988 | −9 000 | −5 906 | −3 169 |
| Net financials | −92 816 | 21 069 | −31 370 | 31 667 | 3 412 | 9 442 | 175 952 | 14 296 | 11 732 | 8 757 | 1 877 | 597 935 | 21 495 | 345 279 | 115 392 | 158 400 | 612 843 |
| Profit before tax | −36 782 | 79 252 | 7 137 | 23 392 | −4 164 | 2 687 | 169 246 | 11 558 | 8 521 | 5 081 | −2 658 | 594 333 | 13 338 | 339 291 | 106 392 | 152 495 | 609 674 |
| Tax | −11 667 | 26 703 | 5 244 | 13 047 | −7 618 | −25 579 | 1 967 | 2 425 | −571 | −977 | 989 | 128 | −772 | −0 | −0 | −0 | −0 |
| Net profit | −25 116 | 52 549 | 1 893 | 10 345 | 3 454 | 28 266 | 167 279 | 9 133 | 9 092 | 6 057 | −3 647 | 594 205 | 14 110 | 342 592 | 105 206 | 153 543 | 607 528 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 939 628 | 1 059 683 | 1 116 132 | 404 041 | 447 877 | 418 221 | 586 343 | 441 161 | 417 252 | 397 493 | 373 193 | 966 844 | 346 009 | 2 339 462 | 2 490 978 | 2 578 494 | 2 522 440 |
| Equity | 99 838 | 159 391 | 335 183 | 315 246 | 308 383 | 324 186 | 341 467 | 350 600 | 349 692 | 354 842 | 346 640 | 937 104 | 337 678 | 2 329 258 | 2 349 353 | 2 412 625 | 2 420 118 |
| Long-term debt | 816 177 | 36 673 | 42 095 | 38 584 | 33 027 | 737 | 3 143 | 5 436 | 4 864 | 1 430 | 994 | 67 | 0 | 0 | 88 716 | 58 491 | 65 301 |
| Short-term debt | 23 612 | 825 260 | 738 854 | 50 211 | 106 467 | 93 298 | 241 734 | 85 126 | 62 696 | 41 220 | 25 560 | 29 673 | 8 331 | 10 204 | 52 909 | 107 378 | 37 021 |
| Total debt | 839 790 | 900 289 | 780 949 | 88 795 | 139 494 | 94 035 | 244 877 | 90 562 | 67 560 | 42 650 | 26 553 | 29 740 | 8 331 | 10 204 | 141 625 | 165 869 | 102 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silver Holdings As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Mek Halsebakk | Chief Executive Officer | 0 companies |
| Robin Engelkor Halsebakk | Chief Executive Officer | 0 companies |
| Anita Mek Halsebakk | Chairman | 0 companies |
| Roger Halsebakk | Chairman | 0 companies |
| Anders Hvide | Board of Directors | 0 companies |