| Revenue | NOK 16,7M | -20% |
| EBITDA | NOK 877K | -40% |
| Net profit | NOK 195K | -75% |
| Total assets | NOK 9M | -11% |
| Equity | NOK 3,8M | -10% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 631 | 19 283 | 25 328 | 20 883 | 16 670 |
| Staff expenses | −6 608 | −6 841 | −7 589 | −6 759 | −6 931 |
| EBITDA | 258 | 727 | 2 120 | 1 473 | 877 |
| Depreciation & amort. | −361 | −433 | −502 | −535 | −589 |
| EBIT | −104 | 294 | 1 617 | 938 | 288 |
| Net financials | −532 | −39 | −261 | 25 | −38 |
| Profit before tax | −635 | 256 | 1 356 | 962 | 251 |
| Tax | −28 | 58 | 354 | 194 | 56 |
| Net profit | −607 | 198 | 1 002 | 768 | 195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 097 | 11 248 | 12 374 | 10 154 | 9 038 |
| Equity | 5 133 | 4 831 | 5 131 | 4 293 | 3 842 |
| Long-term debt | 1 546 | 1 264 | 1 209 | 952 | 616 |
| Short-term debt | 7 418 | 5 153 | 6 034 | 4 909 | 4 580 |
| Total debt | 8 964 | 6 417 | 7 243 | 5 861 | 5 195 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2013 |
LR Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Magnar Bakka Rørheim | Chief Executive Officer | 0 companies |
| Leif Rørheim | Deputy Member | 0 companies |
| Bjørn Anstein Bakka Rørheim | Chairman | 0 companies |