| Revenue | NOK 6,5M | +2% |
| EBITDA | NOK 3,3M | -3% |
| Net profit | NOK 5K | -99% |
| Total assets | NOK 21,2M | -6% |
| Equity | NOK 1,6M | -9% |
| Employees | 5 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 563 | 1 235 | 841 | 1 877 | 3 242 | 2 545 | 2 759 | 3 753 | 4 470 | 5 649 | 5 327 | 6 342 | 5 457 | 6 367 | 6 498 |
| Staff expenses | −153 | −433 | −39 | −421 | −696 | −709 | −888 | −1 230 | −1 301 | −1 349 | −1 307 | −1 195 | −984 | −617 | −843 |
| EBITDA | 97 | 228 | 644 | 785 | 1 275 | 470 | 498 | 489 | 788 | 1 874 | 1 924 | 2 441 | 1 923 | 3 460 | 3 341 |
| Depreciation & amort. | −214 | −319 | −293 | −328 | −351 | −290 | −313 | −409 | −768 | −1 098 | −1 110 | −1 325 | −1 466 | −1 591 | −1 575 |
| EBIT | −117 | −90 | 351 | 457 | 924 | 181 | 185 | 80 | 21 | 776 | 815 | 1 116 | 457 | 1 869 | 1 766 |
| Net financials | −127 | 0 | −265 | −224 | −214 | −157 | −179 | 111 | −513 | −514 | −446 | −533 | −907 | −1 161 | −1 662 |
| Profit before tax | −244 | −148 | 86 | 233 | 710 | 23 | 6 | 191 | −493 | 262 | 369 | 583 | −449 | 708 | 103 |
| Tax | −0 | −100 | −20 | 65 | 213 | 16 | 10 | 52 | −105 | 59 | 84 | 131 | −97 | 56 | 98 |
| Net profit | −244 | −48 | 106 | 168 | 497 | 7 | −4 | 139 | −388 | 203 | 285 | 452 | −352 | 653 | 5 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 085 | 5 729 | 5 167 | 5 580 | 5 801 | 5 475 | 7 411 | 7 150 | 17 193 | 15 835 | 14 857 | 15 027 | 24 985 | 22 592 | 21 243 |
| Equity | 360 | 241 | 347 | 515 | 1 012 | 1 019 | 1 015 | 1 154 | 1 046 | 1 249 | 1 534 | 1 486 | 1 133 | 1 786 | 1 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 818 | 5 342 | 14 869 | 13 786 | 12 509 | 12 233 | 21 904 | 19 865 | 18 178 |
| Short-term debt | 614 | 1 113 | 320 | 516 | 639 | 706 | 577 | 654 | 1 278 | 800 | 815 | 1 308 | 1 948 | 941 | 1 433 |
| Total debt | 4 725 | 5 488 | 4 820 | 5 066 | 4 789 | 4 456 | 6 396 | 5 996 | 16 147 | 14 586 | 13 323 | 13 541 | 23 851 | 20 806 | 19 611 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Arne Pedersen | Deputy Chairman | 0 companies |
| Oddvar Gurvin Kollsete | Chairman | 0 companies |