| Revenue | NOK 74,7M | +2% |
| EBITDA | NOK 10,6M | +29% |
| Net profit | NOK 7,4M | +42% |
| Total assets | NOK 28,2M | +5% |
| Equity | NOK 10,7M | +33% |
| Employees | 28 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 365 | 43 036 | 54 097 | 47 759 | 58 578 | 60 121 | 58 530 | 50 904 | 56 536 | 66 383 | 53 254 | 59 478 | 64 462 | 72 881 | 74 674 |
| Staff expenses | −14 705 | −14 136 | −16 538 | −16 430 | −17 472 | −19 811 | −20 100 | −17 335 | −19 181 | −22 661 | −18 802 | −21 245 | −21 334 | −22 134 | −24 201 |
| EBITDA | 4 842 | 3 731 | 7 298 | 1 409 | 6 542 | 4 519 | 2 646 | −527 | 4 631 | 7 445 | 4 405 | 4 887 | 3 024 | 8 179 | 10 580 |
| Depreciation & amort. | −402 | −449 | −488 | −538 | −415 | −481 | −907 | −300 | −986 | −719 | −1 179 | −913 | −940 | −1 150 | −834 |
| EBIT | 4 440 | 3 282 | 6 810 | 871 | 6 127 | 4 038 | 1 739 | −827 | 3 645 | 6 727 | 3 226 | 3 974 | 2 084 | 7 030 | 9 747 |
| Net financials | 69 | −7 | −45 | −243 | −341 | −215 | −103 | −267 | −134 | −133 | −253 | −74 | −8 | −281 | −197 |
| Profit before tax | 4 509 | 3 275 | 6 764 | 628 | 5 786 | 3 823 | 1 636 | −1 093 | 3 511 | 6 594 | 2 973 | 3 900 | 2 076 | 6 749 | 9 549 |
| Tax | 1 336 | 971 | 1 952 | 189 | 1 414 | 1 260 | 418 | −244 | 821 | 1 464 | 692 | 867 | 475 | 1 502 | 2 117 |
| Net profit | 3 173 | 2 304 | 4 812 | 440 | 4 372 | 2 563 | 1 218 | −850 | 2 689 | 5 129 | 2 281 | 3 033 | 1 601 | 5 247 | 7 432 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 968 | 18 879 | 21 663 | 20 838 | 20 348 | 20 708 | 19 648 | 16 285 | 20 612 | 23 136 | 23 832 | 23 005 | 23 430 | 26 713 | 28 166 |
| Equity | 4 440 | 2 550 | 3 562 | 3 562 | 3 069 | 3 006 | 2 808 | 2 332 | 4 924 | 6 530 | 6 700 | 7 375 | 7 669 | 8 085 | 10 718 |
| Long-term debt | 0 | 0 | 2 500 | 5 500 | 2 500 | 3 024 | 2 409 | 1 794 | 1 264 | 2 508 | 1 500 | 1 100 | 700 | 300 | 0 |
| Short-term debt | 11 528 | 13 829 | 15 600 | 11 775 | 14 779 | 14 678 | 14 432 | 12 160 | 14 424 | 14 098 | 15 632 | 14 530 | 15 061 | 18 328 | 17 447 |
| Total debt | 11 528 | 16 329 | 18 100 | 17 275 | 17 279 | 17 702 | 16 840 | 13 954 | 15 688 | 16 606 | 17 132 | 15 630 | 15 761 | 18 628 | 17 447 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Woxen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Hellum Woxen | Deputy Chairman | 0 companies |
| John Morten Ødegård | Board of Directors | 0 companies |
| Odd Edvar Kværnes | Board of Directors | 0 companies |
| Steinar Stubberud Woxen | Chairman | 0 companies |