| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK -1,2M | -21% |
| Net profit | NOK -1,2M | -14% |
| Total assets | NOK 507K | +87% |
| Equity | NOK -10M | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 908 | 1 463 | 1 662 | 1 502 | 1 505 |
| Staff expenses | −901 | −820 | −947 | −1 002 | −1 085 |
| EBITDA | −274 | −846 | −895 | −977 | −1 183 |
| Depreciation & amort. | −107 | −115 | −108 | −72 | −10 |
| EBIT | −381 | −961 | −1 004 | −1 049 | −1 194 |
| Net financials | −18 | 1 | 1 | −4 | −4 |
| Profit before tax | −399 | −961 | −1 003 | −1 053 | −1 197 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −399 | −961 | −1 003 | −1 053 | −1 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 557 | 331 | 165 | 271 | 507 |
| Equity | −7 559 | −7 982 | −8 984 | −10 037 | −9 972 |
| Long-term debt | 3 548 | 3 868 | 3 998 | 4 883 | 5 831 |
| Short-term debt | 4 569 | 4 445 | 5 152 | 5 425 | 4 648 |
| Total debt | 8 116 | 8 313 | 9 150 | 10 308 | 10 479 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
HF Deputy Member | Deputy Member | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 34% | 34% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hildegunn Flovik | Deputy Member | 0 companies |
| Halvard Magnus Fredriksen | Deputy Member | 0 companies |
| Kristina Hegrum | Board of Directors | 0 companies |
| Jan Johnsen | Chairman | 0 companies |
| Bjarne Holgersen | Board of Directors | 0 companies |