| Revenue | NOK 2M | -1% |
| EBITDA | NOK 71K | -36% |
| Net profit | NOK 67K | -39% |
| Total assets | NOK 497K | +28% |
| Equity | NOK 262K | +34% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 363 | 2 223 | 1 441 | 1 453 | 1 435 | 1 421 | 1 463 | 1 548 | 1 498 | 1 498 | 1 712 | 1 788 | 1 885 | 1 882 | 1 856 | 1 990 | 1 965 |
| Staff expenses | −592 | −561 | −446 | −490 | −471 | −495 | −468 | −443 | −568 | −435 | −437 | −609 | −609 | −564 | −580 | −538 | −556 |
| EBITDA | −52 | −38 | −11 | −13 | 80 | 1 | 106 | 52 | −79 | 86 | 172 | −54 | 63 | 40 | −86 | 112 | 71 |
| Depreciation & amort. | −16 | −32 | −32 | −32 | −32 | −16 | −0 | −42 | −50 | −50 | −50 | −50 | −8 | −0 | −0 | −0 | −0 |
| EBIT | −68 | −70 | −43 | −45 | 49 | −15 | 106 | 10 | −129 | 36 | 122 | −104 | 55 | 40 | −86 | 112 | 71 |
| Net financials | −3 | −1 | 1 | 2 | 1 | 1 | −2 | 1 | −0 | −8 | −3 | 1 | −4 | −2 | −1 | −1 | 5 |
| Profit before tax | −71 | −71 | −42 | −43 | 50 | −14 | 105 | 11 | −129 | 28 | 119 | −103 | 50 | 38 | −87 | 111 | 76 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 |
| Net profit | −71 | −71 | −42 | −43 | 50 | −14 | 105 | 11 | −129 | 28 | 119 | −103 | 50 | 38 | −87 | 111 | 67 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 403 | 434 | 401 | 333 | 325 | 443 | 622 | 478 | 531 | 515 | 305 | 396 | 417 | 342 | 389 | 497 |
| Equity | 173 | 102 | 60 | 17 | 67 | 53 | 157 | 169 | 39 | 68 | 187 | 83 | 134 | 171 | 84 | 194 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 301 | 374 | 384 | 267 | 272 | 286 | 454 | 438 | 464 | 328 | 222 | 262 | 246 | 258 | 195 | 235 |
| Total debt | 336 | 301 | 374 | 384 | 267 | 272 | 286 | 454 | 438 | 464 | 328 | 222 | 262 | 246 | 258 | 195 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Myrlund | Deputy Member | 0 companies |
| Anne Margrethe Størkersen Myrlund | Chairman | 0 companies |