| Revenue | NOK 1,3M | +6% |
| EBITDA | NOK 746K | +6% |
| Net profit | NOK 416K | +12% |
| Total assets | NOK 2,8M | -10% |
| Equity | NOK -865K | +32% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 169 | 1 155 | 1 211 | 880 | 622 | 848 | 672 | 388 | 540 | 540 | 620 | 1 317 | 1 035 | 1 239 | 1 114 | 1 179 | 1 253 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 662 | 569 | 888 | −271 | −412 | 588 | 391 | 133 | 188 | 223 | −1 398 | −4 820 | 692 | 801 | 718 | 703 | 746 |
| Depreciation & amort. | −0 | −121 | −205 | −180 | −179 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 |
| EBIT | 0 | 540 | 364 | 708 | −450 | −472 | 528 | 331 | 73 | 128 | 163 | −1 458 | −4 880 | 632 | 741 | 658 | 643 | 686 |
| Net financials | 0 | −103 | −47 | −37 | −16 | −27 | −27 | −12 | 2 | 0 | 0 | −6 | −119 | −166 | −140 | −182 | −272 | −270 |
| Profit before tax | 0 | 438 | 317 | 671 | −467 | −499 | 501 | 319 | 74 | 129 | 164 | −1 464 | −4 999 | 466 | 601 | 476 | 371 | 416 |
| Tax | −0 | 127 | 84 | 188 | −131 | −140 | 144 | 86 | 21 | 31 | 36 | −72 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 311 | 232 | 483 | −336 | −359 | 357 | 233 | 53 | 98 | 128 | −1 392 | −4 999 | 466 | 601 | 476 | 371 | 416 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 550 | 4 074 | 4 511 | 3 971 | 3 748 | 3 731 | 3 674 | 3 381 | 3 501 | 3 492 | 4 366 | 3 045 | 2 922 | 3 074 | 3 163 | 3 151 | 2 849 |
| Equity | — | 2 896 | 3 129 | 3 612 | 3 276 | 2 917 | 3 274 | 3 507 | 3 056 | 3 154 | 3 282 | 1 803 | −3 196 | −2 730 | −2 129 | −1 653 | −1 282 | −865 |
| Long-term debt | 0 | 0 | 0 | −2 | −1 | 750 | 450 | 0 | 5 | 36 | 72 | 1 600 | 6 000 | 5 597 | 5 157 | 4 767 | 4 378 | 3 643 |
| Short-term debt | 0 | 137 | 83 | 165 | 426 | 73 | 7 | 168 | 320 | 311 | 139 | 962 | 241 | 55 | 47 | 49 | 54 | 72 |
| Total debt | 0 | 1 654 | 945 | 898 | 694 | 823 | 457 | 168 | 325 | 347 | 210 | 2 562 | 6 241 | 5 652 | 5 203 | 4 816 | 4 432 | 3 715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åshild Espeland | Chairman | 0 companies |
| Inge Jørandli | Board of Directors | 0 companies |
| Olav Eieland | Board of Directors | 0 companies |
| Jørgen Vik | Board of Directors | 0 companies |
| Helge Ivar Strømskag | Chairman | 0 companies |