| Revenue | NOK 133,6M | +65% |
| EBITDA | NOK 4,4M | -17% |
| Net profit | NOK 1,3M | -14% |
| Total assets | NOK 98,9M | -4% |
| Equity | NOK 13,5M | +9% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 112 161 | 60 628 | 81 580 | 81 124 | 133 602 |
| Staff expenses | −13 335 | −12 835 | −13 315 | −13 819 | −17 867 |
| EBITDA | 15 969 | 7 186 | 9 131 | 5 216 | 4 351 |
| Depreciation & amort. | −1 097 | −992 | −714 | −247 | −330 |
| EBIT | 14 872 | 6 194 | 8 417 | 4 969 | 4 021 |
| Net financials | 4 557 | 4 223 | 3 487 | −2 865 | −2 315 |
| Profit before tax | 19 429 | 10 417 | 11 904 | 2 104 | 1 706 |
| Tax | 4 209 | −1 238 | 2 416 | 556 | 378 |
| Net profit | 15 220 | 11 655 | 9 488 | 1 548 | 1 328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 126 263 | 115 933 | 150 398 | 102 936 | 98 868 |
| Equity | 51 554 | 59 209 | 57 242 | 12 357 | 13 470 |
| Long-term debt | 33 682 | 26 317 | 61 075 | 64 077 | 64 843 |
| Short-term debt | 41 026 | 30 406 | 32 081 | 26 502 | 20 555 |
| Total debt | 74 708 | 56 724 | 93 156 | 90 580 | 85 398 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Christian Bachke | Chief Executive Officer | 0 companies |
| Knut Bachke | Chairman | 0 companies |
| Anders Dahl | Board of Directors | 0 companies |