| Revenue | NOK 0 | — |
| EBITDA | NOK -1,8M | -48% |
| Net profit | NOK -424K | -123% |
| Total assets | NOK 211,3M | +26% |
| Equity | NOK 142,7M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 151 | 5 272 | 5 098 | 14 224 | 8 608 | 8 777 | 9 574 | 9 814 | 9 967 | 10 308 | 10 611 | 8 520 | 122 668 | 0 | 0 |
| Staff expenses | −0 | −434 | −495 | −512 | −508 | −520 | −512 | −510 | −504 | −526 | −526 | −520 | −201 | −0 | −0 | −274 |
| EBITDA | 0 | 3 199 | 3 406 | 2 596 | 12 293 | 5 599 | 5 304 | 6 654 | 7 729 | 7 154 | 6 659 | 7 734 | 6 017 | 121 589 | −1 218 | −1 804 |
| Depreciation & amort. | −0 | −2 157 | −2 189 | −2 186 | −2 406 | −2 698 | −2 698 | −9 843 | −1 451 | −1 452 | −1 485 | −1 520 | −59 | −59 | −59 | −21 |
| EBIT | 0 | 1 042 | 1 217 | 410 | 9 887 | 2 901 | 2 606 | −3 189 | 6 278 | 5 702 | 5 174 | 6 214 | 5 958 | 121 530 | −1 277 | −1 825 |
| Net financials | 0 | −6 988 | 1 374 | −3 367 | −6 094 | −4 233 | 5 750 | 18 436 | 24 309 | −2 274 | 8 819 | −3 473 | −5 068 | 62 650 | 2 838 | 363 |
| Profit before tax | 0 | −5 946 | 2 590 | −2 956 | 3 794 | −1 331 | 8 356 | 15 247 | 30 587 | 3 428 | 13 993 | 2 741 | 891 | 184 181 | 1 561 | −1 462 |
| Tax | −0 | −962 | 270 | −477 | 1 598 | −529 | −806 | −735 | −0 | −0 | −0 | 150 | 449 | 26 525 | −246 | −1 038 |
| Net profit | 0 | −4 985 | 2 320 | −2 479 | 2 196 | −803 | 9 162 | 15 982 | 30 587 | 3 428 | 13 993 | 2 591 | 442 | 157 656 | 1 807 | −424 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 83 739 | 81 668 | 227 955 | 227 388 | 221 984 | 216 928 | 224 110 | 140 544 | 125 508 | 178 683 | 208 375 | 200 825 | 178 549 | 167 294 | 211 347 |
| Equity | — | 24 680 | 27 001 | 23 521 | 23 718 | 22 915 | 17 652 | 12 633 | 28 220 | 21 683 | 20 676 | 9 267 | 9 709 | 142 365 | 144 172 | 142 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 187 841 | 190 635 | 183 180 | 0 | 0 | 41 250 | 73 400 | 599 | 22 690 | 18 300 | 64 778 |
| Short-term debt | 0 | 2 407 | 990 | 8 461 | 10 601 | 11 228 | 8 642 | 28 297 | 112 324 | 103 825 | 116 758 | 125 708 | 190 517 | 13 494 | 4 821 | 3 821 |
| Total debt | 0 | 59 059 | 54 668 | 204 434 | 203 671 | 199 069 | 199 277 | 211 477 | 112 324 | 103 825 | 158 008 | 199 108 | 191 116 | 36 184 | 23 122 | 68 599 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Flåta | Board of Directors | 0 companies |
| Kaja Hornseth | Board of Directors | 0 companies |
| Maren Hornseth | Board of Directors | 0 companies |
| Pål Trygve Sandal | Board of Directors | 0 companies |
| Karl Jakob Hornseth | Chairman | 0 companies |
| Frederik Farsjø Møller | Board of Directors | 0 companies |
| Frida Hornseth | Board of Directors | 0 companies |