| Revenue | NOK 4,6M | -9% |
| EBITDA | NOK 3,4M | -14% |
| Net profit | NOK 1,6M | -10% |
| Total assets | NOK 36,3M | -7% |
| Equity | NOK 32,8M | +5% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 974 | 1 542 | 1 008 | 1 278 | 3 362 | 2 342 | 2 443 | 1 918 | 1 445 | 16 979 | 23 816 | 2 485 | 2 202 | 2 917 | 6 029 | 2 720 | 5 125 | 4 646 |
| Staff expenses | −0 | −94 | −49 | −282 | −761 | −607 | −586 | −86 | −0 | −27 | −26 | −242 | −139 | −104 | −248 | −413 | 60 | −120 | −2 |
| EBITDA | 0 | −29 | 1 013 | 217 | −721 | 1 084 | 1 530 | 1 383 | 943 | 337 | 4 234 | 10 151 | 1 214 | 880 | 1 368 | 4 417 | 1 045 | 3 875 | 3 350 |
| Depreciation & amort. | −0 | −364 | −213 | −307 | −351 | −355 | −371 | −559 | −546 | −552 | −376 | −885 | −1 000 | −1 241 | −1 334 | −1 288 | −1 230 | −1 237 | −1 180 |
| EBIT | 0 | −393 | 800 | −89 | −1 073 | 729 | 1 158 | 824 | 396 | −214 | 3 858 | 9 266 | 214 | −361 | 34 | 3 130 | −186 | 2 638 | 2 170 |
| Net financials | 0 | −237 | −235 | −280 | −213 | −544 | −628 | −635 | −424 | −712 | −811 | −319 | −141 | −216 | −248 | −217 | −365 | −356 | −118 |
| Profit before tax | 0 | −630 | 566 | −369 | −1 286 | 185 | 531 | 189 | −28 | −926 | 3 047 | 8 947 | 73 | −577 | −214 | 2 913 | −550 | 2 282 | 2 052 |
| Tax | −0 | −176 | 158 | −99 | −356 | 111 | 125 | 258 | −242 | −224 | 749 | 2 100 | 17 | −127 | −47 | 641 | −121 | 503 | 452 |
| Net profit | 0 | −454 | 407 | −271 | −930 | 74 | 406 | −69 | 214 | −702 | 2 298 | 6 847 | 55 | −450 | −167 | 2 271 | −429 | 1 779 | 1 600 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 207 | 6 808 | 12 774 | 15 849 | 22 290 | 23 039 | 22 821 | 22 930 | 36 241 | 30 455 | 35 431 | 38 320 | 43 744 | 44 524 | 39 554 | 38 166 | 39 043 | 36 347 |
| Equity | — | 473 | 681 | 410 | −520 | −79 | 327 | 259 | 9 376 | 8 674 | 10 972 | 32 630 | 31 719 | 31 161 | 29 504 | 30 862 | 30 259 | 31 339 | 32 764 |
| Long-term debt | 0 | 5 525 | 5 541 | 5 133 | 15 671 | 21 620 | 21 551 | 21 887 | 12 886 | 26 475 | 16 513 | 414 | 5 983 | 11 812 | 13 911 | 7 362 | 7 006 | 6 874 | 0 |
| Short-term debt | 0 | 210 | 586 | 7 230 | 698 | 749 | 1 160 | 675 | 668 | 1 092 | 2 969 | 2 387 | 618 | 771 | 1 108 | 1 329 | 901 | 829 | 790 |
| Total debt | 0 | 5 735 | 6 127 | 12 363 | 16 369 | 22 369 | 22 712 | 22 562 | 13 554 | 27 567 | 19 482 | 2 801 | 6 601 | 12 583 | 15 019 | 8 692 | 7 906 | 7 703 | 3 583 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sr-Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Kvamme | Chairman | 0 companies |
| Siv Renate Ingebrigtsen | Deputy Chairman | 0 companies |
| Kathrine Willgohs Knudsen | Board of Directors | 0 companies |
| Svein Magne Robertsen | Chairman | 0 companies |
| Kent Robertsen | Board of Directors | 0 companies |