| Revenue | NOK 167K | -51% |
| EBITDA | NOK -27K | -159% |
| Net profit | NOK -13K | -469% |
| Total assets | NOK 3,1M | -1% |
| Equity | NOK 358K | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 338 | 178 | 226 | 339 | 167 |
| Staff expenses | −169 | 56 | −162 | −240 | −110 |
| EBITDA | 67 | 91 | −12 | −11 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 67 | 91 | −12 | −11 | −27 |
| Net financials | 0 | 0 | 12 | 15 | 15 |
| Profit before tax | 67 | 91 | 0 | 4 | −13 |
| Tax | 15 | 20 | 0 | 1 | −0 |
| Net profit | 52 | 71 | 0 | 3 | −13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 276 | 2 488 | 2 613 | 3 084 | 3 064 |
| Equity | 296 | 368 | 368 | 371 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 979 | 2 120 | 2 246 | 2 713 | 2 705 |
| Total debt | 1 979 | 2 120 | 2 246 | 2 713 | 2 705 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RM Deputy Member | Deputy Member | 2013 |
MH Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Margrethe Horgen | Deputy Member | 0 companies |
| Martin Horgen | Chief Executive Officer | 0 companies |
| Per Gullik Horgen | Chairman | 0 companies |