| Revenue | NOK 29,7M | -20% |
| EBITDA | NOK -2,7M | -220% |
| Net profit | NOK -3,1M | -406% |
| Total assets | NOK 27,8M | -28% |
| Equity | NOK 20,1M | -13% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 295 | 26 162 | 32 665 | 37 213 | 29 735 |
| Staff expenses | −5 579 | −6 096 | −7 750 | −8 784 | −8 271 |
| EBITDA | −5 046 | 7 270 | −157 | 2 296 | −2 748 |
| Depreciation & amort. | −2 250 | −485 | −727 | −1 405 | −1 481 |
| EBIT | −7 296 | 6 785 | −885 | 891 | −4 229 |
| Net financials | 40 | 30 | 287 | 409 | 290 |
| Profit before tax | −7 256 | 6 815 | −598 | 1 300 | −3 939 |
| Tax | −1 596 | 1 500 | −113 | 295 | −864 |
| Net profit | −5 660 | 5 315 | −485 | 1 005 | −3 075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 048 | 42 090 | 34 340 | 38 625 | 27 785 |
| Equity | 23 616 | 23 930 | 23 445 | 23 193 | 20 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 432 | 18 160 | 10 894 | 15 432 | 7 667 |
| Total debt | 3 432 | 18 160 | 10 894 | 15 432 | 7 667 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Chief Executive Officer | Chief Executive Officer | 2025 |
TB Chief Executive Officer | Chief Executive Officer | 2024 |
EA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Chairman | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Deputy Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Kløften Feragen | Chief Executive Officer | 0 companies |
| Therese Bjørstad Karlsen | Chief Executive Officer | 0 companies |
| Eva Annie Svendsen | Chief Executive Officer | 0 companies |
| Frank Anglevik | Board of Directors | 0 companies |
| Svein Olav Brundahl Øie | Board of Directors | 0 companies |
| Saira Margrethe Butt | Board of Directors | 0 companies |
| Terje Strickert Samdal | Board of Directors | 0 companies |
| Siri Merethe Rønning | Chairman | 0 companies |
| Einar Klomsten | Board of Directors | 0 companies |
| Amund Aarvelta | Board of Directors | 0 companies |
| Per Tronsaune | Board of Directors | 0 companies |
| Kjell Bjarne Helland | Deputy Chairman | 0 companies |
| Steinar Nielsen | Chairman | 0 companies |
| Ingrid Finboe Svendsen | Chairman | 0 companies |
| Knut Sverre Solberg | Deputy Chairman | 0 companies |
| Tanja Holmen | Board of Directors | 0 companies |