| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | +22% |
| Net profit | NOK -78K | +22% |
| Total assets | NOK 603 | +0% |
| Equity | NOK -2,6M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 652 | 759 | 1 118 | 1 553 | 1 046 | 536 | 438 | 384 | 670 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 | −1 | −698 | −314 | −212 | −27 | −12 | −12 | −0 | −3 | −4 | −4 | −2 | −4 | −4 | −4 | −8 |
| EBITDA | 0 | −60 | −1 659 | −128 | −380 | 190 | −47 | −86 | −317 | −55 | −77 | −56 | −53 | −49 | −215 | −99 | −78 |
| Depreciation & amort. | −0 | −3 | −8 | −9 | −0 | −0 | −0 | −5 | −4 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −63 | −1 667 | −138 | −380 | 190 | −47 | −91 | −321 | −62 | −77 | −56 | −53 | −49 | −215 | −99 | −78 |
| Net financials | −0 | −15 | 1 | −5 | 0 | 0 | −22 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −79 | −1 666 | −143 | −379 | 190 | −69 | −71 | −321 | −62 | −77 | −56 | −53 | −49 | −215 | −99 | −78 |
| Tax | 13 | −22 | 22 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 | −57 | −1 688 | −101 | −379 | 190 | −69 | −71 | −321 | −62 | −77 | −56 | −53 | −49 | −215 | −99 | −78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 1 154 | 277 | 598 | 208 | 226 | 179 | 52 | 151 | 34 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Equity | 452 | 395 | −1 293 | −1 394 | −1 570 | −1 629 | −1 621 | −1 630 | −1 951 | −2 013 | −2 090 | −2 146 | −2 199 | −2 248 | −2 464 | −2 563 | −2 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 759 | 334 | 726 | 512 | 1 855 | 1 800 | 1 682 | 2 102 | 2 047 | 2 091 | 2 148 | 2 200 | 2 249 | 2 464 | 2 564 | 2 641 |
| Total debt | 29 | 759 | 1 570 | 1 992 | 1 779 | 1 855 | 1 800 | 1 682 | 2 102 | 2 047 | 2 091 | 2 148 | 2 200 | 2 249 | 2 464 | 2 564 | 2 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2009 | — | — |
SF Business Manager | Business Manager | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Eline Helstad | Deputy Member | 0 companies |
| Steinar Fyhn Stenvaag | Business Manager | 0 companies |
| Knut Gulbrandsen | Board of Directors | 0 companies |
| Odd Johan Moen | Chairman | 0 companies |