| Revenue | NOK 3,6M | -7% |
| EBITDA | NOK 1,5M | -12% |
| Net profit | NOK -115K | -117% |
| Total assets | NOK 25,7M | +76% |
| Equity | NOK 10,2M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 208 | 4 099 | 2 093 | 928 | 355 | 226 | 476 | 3 388 | 3 690 | 3 936 | 3 656 | 3 161 | 3 857 | 3 572 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 479 | 929 | 586 | 215 | 306 | 83 | 310 | 1 047 | 1 624 | 2 344 | 2 203 | 887 | 1 734 | 1 530 |
| Depreciation & amort. | −323 | −276 | −288 | −442 | −254 | −63 | −92 | −1 080 | −1 225 | −1 166 | −1 007 | −666 | −814 | −1 014 |
| EBIT | 155 | 653 | 299 | −227 | 52 | 20 | 218 | −33 | 399 | 1 178 | 1 196 | 222 | 920 | 516 |
| Net financials | −79 | −35 | −103 | −24 | −28 | −13 | 856 | 254 | −85 | −132 | 1 003 | 63 | −62 | −664 |
| Profit before tax | 76 | 618 | 196 | −251 | 24 | 7 | 1 075 | 220 | 314 | 1 046 | 2 199 | 284 | 859 | −148 |
| Tax | 22 | 173 | 76 | −66 | −1 | 2 | 84 | 41 | 58 | 222 | 356 | 62 | 189 | −33 |
| Net profit | 54 | 445 | 120 | −184 | 25 | 5 | 990 | 179 | 256 | 824 | 1 843 | 222 | 670 | −115 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 380 | 5 137 | 4 284 | 2 849 | 2 668 | 2 484 | 8 771 | 7 551 | 16 648 | 19 610 | 20 490 | 15 906 | 14 587 | 25 722 |
| Equity | 1 998 | 2 443 | 2 562 | 1 378 | 1 403 | 1 408 | 2 398 | 2 577 | 2 833 | 3 657 | 4 610 | 9 622 | 10 292 | 10 176 |
| Long-term debt | 1 608 | 379 | 371 | 286 | 214 | 177 | 261 | 2 511 | 11 941 | 14 273 | 13 844 | 5 578 | 4 085 | 15 293 |
| Short-term debt | 775 | 2 314 | 1 351 | 1 185 | 1 051 | 900 | 6 112 | 2 462 | 1 874 | 1 679 | 2 036 | 706 | 210 | 252 |
| Total debt | 2 382 | 2 694 | 1 722 | 1 471 | 1 265 | 1 077 | 6 373 | 4 973 | 13 815 | 15 953 | 15 880 | 6 284 | 4 295 | 15 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EM Deputy Member | Deputy Member | 1994 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Espeland | Chief Executive Officer | 0 companies |
| Else Marie Espeland | Deputy Member | 0 companies |