| Revenue | NOK 10,6M | +17% |
| EBITDA | NOK 1,8M | +98% |
| Net profit | NOK 890K | +950% |
| Total assets | NOK 26,7M | +5% |
| Equity | NOK 11,8M | +8% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 761 | 8 408 | 10 838 | 9 022 | 10 560 |
| Staff expenses | −2 259 | −2 404 | −2 342 | −2 688 | −2 611 |
| EBITDA | 626 | −1 386 | 1 167 | 884 | 1 754 |
| Depreciation & amort. | −268 | −300 | −579 | −633 | −634 |
| EBIT | 359 | −1 686 | 588 | 252 | 1 119 |
| Net financials | 88 | 32 | −158 | −356 | −230 |
| Profit before tax | 446 | −1 654 | 429 | −105 | 890 |
| Tax | 422 | −0 | −0 | −0 | −0 |
| Net profit | 25 | −1 654 | 429 | −105 | 890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 938 | 18 546 | 25 598 | 25 337 | 26 709 |
| Equity | 10 295 | 8 640 | 11 042 | 10 937 | 11 827 |
| Long-term debt | 0 | 0 | 6 764 | 7 381 | 5 820 |
| Short-term debt | 5 643 | 9 906 | 7 792 | 7 018 | 9 062 |
| Total debt | 5 643 | 9 906 | 14 556 | 14 399 | 14 882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2001 |
| Former (5) | ||
TK Deputy Member | Deputy Member | 2020 – 2023 |
LJ Deputy Member | Deputy Member | 2020 – 2025 |
SH Deputy Member | Deputy Member | 2020 – 2025 |
LA Deputy Member | Deputy Member | 2020 – 2025 |
BK Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.05% | 51.05% | 2024 | |
| Individual | 10.53% | 10.53% | 2024 | |
| Company | 7.89% | 7.89% | 2024 | |
| Company | 7.89% | 7.89% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 3.16% | 3.16% | 2024 | |
| Company | 2.63% | 2.63% | 2024 | |
| Company | 1.58% | 1.58% | 2024 | |
| Company | 1.32% | 1.32% | 2024 | |
| Company | 1.32% | 1.32% | 2023 | |
| Company | 1.32% | 1.32% | 2024 | |
| Company | 1.32% | 1.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hellik Kolbjørnsrud | Chief Executive Officer | 0 companies |
| Toril Krog | Deputy Member | 0 companies |
| Lars Jørgen Jokerud | Deputy Member | 0 companies |
| Svein Haga | Deputy Member | 0 companies |
| Lars Ask | Deputy Member | 0 companies |
| Berit Kauserud | Deputy Member | 0 companies |
| Borgar Kolbjørnsrud | Board of Directors | 0 companies |
| Thor Einar Kristiansen | Chairman | 0 companies |
| Inger Stuve Andersen | Board of Directors | 0 companies |
| Kari Johanne Foss | Board of Directors | 0 companies |
| Bård Werner Hølen | Board of Directors | 0 companies |
| Kjell Tore Finnerud | Chairman | 0 companies |
| Svein Hunstad | Chairman | 0 companies |