| Revenue | NOK 600K | +9% |
| EBITDA | NOK 76K | +11% |
| Net profit | NOK 56K | +0% |
| Total assets | NOK 751K | +9% |
| Equity | NOK 701K | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 211 | 215 | 281 | 414 | 459 | 467 | 423 | 423 | 408 | 426 | 407 | 410 | 467 | 527 | 553 | 553 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 50 | 63 | 96 | 38 | 39 | 78 | 131 | 56 | 61 | 50 | 62 | 56 | 52 | 1 | 80 | 53 | 68 | 76 |
| Depreciation & amort. | −25 | −25 | −31 | −46 | −46 | −46 | −40 | −29 | −14 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 |
| EBIT | 25 | 39 | 65 | −8 | −7 | 33 | 90 | 27 | 47 | 48 | 60 | 54 | 50 | −1 | 78 | 51 | 66 | 74 |
| Net financials | −58 | −46 | −31 | −31 | −27 | −13 | −3 | −1 | −1 | −1 | −1 | −1 | −0 | −0 | −1 | −1 | −1 | −2 |
| Profit before tax | −32 | −7 | 34 | −38 | −34 | 20 | 87 | 26 | 46 | 47 | 59 | 52 | 49 | −1 | 78 | 50 | 65 | 72 |
| Tax | −9 | −2 | 10 | −11 | −9 | 7 | 12 | 11 | 65 | 12 | 11 | 9 | 6 | −0 | 15 | 10 | 9 | 15 |
| Net profit | −24 | −5 | 25 | −28 | −24 | 12 | 76 | 14 | −19 | 35 | 48 | 43 | 43 | −1 | 63 | 40 | 56 | 56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 889 | 1 012 | 878 | 821 | 930 | 750 | 733 | 707 | 715 | 776 | 722 | 640 | 628 | 726 | 768 | 687 | 751 |
| Equity | 249 | 243 | 268 | 241 | 236 | 249 | 324 | 339 | 320 | 353 | 401 | 444 | 486 | 485 | 548 | 588 | 644 | 701 |
| Long-term debt | 322 | 0 | −145 | −122 | 299 | 343 | 343 | 343 | 351 | 343 | 343 | 253 | 133 | 133 | 133 | 0 | 0 | 0 |
| Short-term debt | 235 | 156 | 169 | 149 | 186 | 262 | 29 | 21 | 36 | 19 | 32 | 25 | 21 | 10 | 44 | 181 | 42 | 51 |
| Total debt | 557 | 646 | 598 | 515 | 486 | 606 | 372 | 364 | 387 | 362 | 375 | 279 | 154 | 143 | 178 | 181 | 42 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laila Melstveit Aarhus | Chief Executive Officer | 0 companies |
| Magnus Aarhus | Chief Executive Officer | 0 companies |
| Svein Stensland | Board of Directors | 0 companies |
| Georg Aarhus | Chairman | 0 companies |