| Revenue | NOK 5,9M | -2% |
| EBITDA | NOK -43K | -118% |
| Net profit | NOK -26K | -113% |
| Total assets | NOK 1,6M | -12% |
| Equity | NOK 303K | -58% |
| Employees | 16 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 566 | 5 811 | 6 034 | 6 069 | 5 980 | 5 900 | 5 861 | 5 601 | 5 253 | 5 278 | 5 466 | 5 755 | 5 953 | 6 063 | 5 944 |
| Staff expenses | −1 622 | −1 854 | −2 008 | −2 063 | −1 928 | −2 184 | −2 256 | −1 863 | −1 973 | −1 709 | −1 910 | −2 145 | −2 303 | −2 037 | −2 073 |
| EBITDA | 260 | 314 | 191 | 136 | 328 | −42 | −99 | 44 | 8 | 196 | 234 | −6 | −76 | 238 | −43 |
| Depreciation & amort. | −11 | −26 | −26 | −26 | −26 | −20 | −0 | −0 | −24 | −38 | −39 | −44 | −45 | −21 | −9 |
| EBIT | 249 | 287 | 165 | 110 | 301 | −62 | −99 | 44 | −16 | 157 | 195 | −50 | −122 | 217 | −52 |
| Net financials | 23 | 18 | 16 | 13 | 10 | −3 | 0 | 4 | 0 | 1 | 1 | 0 | 10 | 20 | 26 |
| Profit before tax | 272 | 306 | 180 | 123 | 312 | −65 | −99 | 48 | −16 | 159 | 196 | −50 | −111 | 237 | −26 |
| Tax | 69 | 85 | 53 | 36 | 88 | −0 | −0 | −0 | −0 | 5 | 43 | −0 | −0 | 31 | −0 |
| Net profit | 203 | 221 | 127 | 87 | 224 | −65 | −99 | 48 | −16 | 153 | 153 | −50 | −111 | 207 | −26 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 759 | 2 055 | 2 222 | 2 096 | 2 330 | 1 922 | 1 651 | 1 778 | 1 394 | 1 530 | 1 918 | 1 645 | 1 474 | 1 872 | 1 648 |
| Equity | 587 | 648 | 696 | 703 | 777 | 711 | 613 | 461 | 376 | 530 | 683 | 633 | 522 | 728 | 303 |
| Long-term debt | −13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 158 | 1 398 | 1 526 | 1 393 | 1 554 | 1 211 | 1 038 | 1 317 | 1 018 | 1 000 | 1 235 | 1 012 | 952 | 1 144 | 1 345 |
| Total debt | 1 158 | 1 398 | 1 526 | 1 393 | 1 554 | 1 211 | 1 038 | 1 317 | 1 018 | 1 000 | 1 235 | 1 012 | 952 | 1 144 | 1 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Floriss Drift As | Company | 50.0% | 50.0% | 2024 |
Nardo Blomster As | Company | 50.0% | 50.0% | 2023 |
R. Eli As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Egil Grønnern | Deputy Member | 0 companies |
| Inger Marie Hyndøy Salberg Hammer | Board of Directors | 0 companies |
| Rune Eliassen | Chairman | 0 companies |