| Revenue | NOK 127,6M | -9% |
| EBITDA | NOK -2M | -175% |
| Net profit | NOK -3,9M | -105% |
| Total assets | NOK 45,4M | -8% |
| Equity | NOK 26,3M | -13% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 122 402 | 140 739 | 135 886 | 140 915 | 127 637 |
| Staff expenses | −17 333 | −19 729 | −17 772 | −19 456 | −19 739 |
| EBITDA | 3 136 | 9 889 | 8 884 | 2 720 | −2 036 |
| Depreciation & amort. | −4 312 | −4 366 | −4 387 | −4 322 | −2 612 |
| EBIT | −1 176 | 5 524 | 4 497 | −1 602 | −4 648 |
| Net financials | 281 | −468 | −822 | −822 | −353 |
| Profit before tax | −895 | 5 055 | 3 675 | −2 424 | −5 001 |
| Tax | −186 | 1 119 | 835 | −522 | −1 094 |
| Net profit | −709 | 3 937 | 2 840 | −1 902 | −3 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 468 | 58 999 | 52 296 | 49 415 | 45 417 |
| Equity | 25 342 | 29 279 | 32 119 | 30 217 | 26 309 |
| Long-term debt | 0 | 165 | 0 | 0 | 0 |
| Short-term debt | 31 126 | 29 554 | 20 177 | 19 198 | 19 108 |
| Total debt | 31 126 | 29 720 | 20 177 | 19 198 | 19 108 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IB Chief Executive Officer | Chief Executive Officer | 2026 |
TP Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teknos Group Oy | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger-Lise Becher Moe | Chief Executive Officer | 0 companies |
| Tore Pedersen | Chief Executive Officer | 0 companies |
| Roar Kopperud | Board of Directors | 0 companies |
| Tuukka Matti Jaakoppi Ryynänen | Board of Directors | 0 companies |
| Paula Kaarina Salastie | Chairman | 0 companies |