| Revenue | NOK 12,9M | -10% |
| EBITDA | NOK -137K | -166% |
| Net profit | NOK -244K | -346% |
| Total assets | NOK 5,4M | +10% |
| Equity | NOK 891K | -22% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 372 | 3 612 | 3 331 | 3 455 | 0 | 0 | 5 357 | 11 316 | 13 988 | 12 934 | 13 923 | 11 040 | 14 287 | 12 359 | 13 748 | 14 305 | 12 943 |
| Staff expenses | −499 | −548 | −477 | −637 | −0 | −0 | −853 | −2 393 | −2 910 | −3 061 | −3 033 | −2 875 | −2 708 | −2 858 | −2 832 | −2 960 | −2 585 |
| EBITDA | 90 | 224 | 2 | −97 | 0 | 0 | −70 | −303 | 12 | −57 | 105 | −201 | 344 | −152 | 273 | 208 | −137 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −44 | −41 | −39 | −15 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 90 | 224 | 2 | −97 | 0 | 0 | −93 | −347 | −29 | −96 | 90 | −208 | 344 | −152 | 273 | 208 | −137 |
| Net financials | −67 | −58 | −64 | −49 | 0 | 0 | −21 | −57 | −49 | −64 | −66 | −50 | −60 | −76 | −86 | −109 | −107 |
| Profit before tax | 24 | 166 | −63 | −146 | 0 | 0 | −114 | −404 | −78 | −160 | 24 | −258 | 283 | −228 | 187 | 99 | −244 |
| Tax | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −135 | −13 | −30 | 13 | −56 | 65 | 158 | −0 | −0 | −0 |
| Net profit | 24 | 171 | −63 | −146 | 0 | 0 | −114 | −268 | −65 | −129 | 11 | −201 | 219 | −386 | 187 | 99 | −244 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 195 | 1 193 | 1 051 | 834 | — | — | 2 072 | 3 962 | 5 113 | 4 149 | 4 493 | 3 867 | 4 054 | 4 124 | 4 611 | 4 920 | 5 393 |
| Equity | −7 | 164 | 102 | −44 | — | — | 711 | 1 150 | 1 085 | 1 205 | 1 217 | 1 015 | 1 234 | 848 | 1 036 | 1 135 | 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 417 | 666 | 563 | 259 | 155 | 52 | 0 | 433 | 333 | 233 | 133 |
| Short-term debt | 1 202 | 1 029 | 950 | 878 | 0 | 0 | 943 | 2 145 | 3 466 | 2 685 | 3 121 | 2 800 | 2 820 | 2 842 | 3 242 | 3 552 | 4 369 |
| Total debt | 1 202 | 1 029 | 950 | 878 | 0 | 0 | 1 361 | 2 812 | 4 028 | 2 944 | 3 276 | 2 852 | 2 820 | 3 276 | 3 575 | 3 786 | 4 502 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.1% | 30.1% | 2022 | |
| Individual | 23.9% | 23.9% | 2024 | |
Bravo Consult As | Company | 17.3% | 17.3% | 2024 |
| Individual | 11.3% | 11.3% | 2024 | |
Tomabell As | Company | 8.8% | 8.8% | 2024 |
Carisma Fish As | Company | 8.7% | 8.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Andrè Martnes Kristensen | Board of Directors | 0 companies |
| Arild Aarvik | Board of Directors | 0 companies |
| Bent Arne Gangsø | Chairman | 0 companies |